XML 21 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated and Combined Statements of Comprehensive Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Revenues      
Rental revenues $ 81,172 $ 64,746 $ 57,520
General contracting and real estate services revenues 171,268 103,321 82,516
Total revenues 252,440 168,067 140,036
Expenses      
Rental expenses 19,204 16,667 14,025
Real estate taxes 7,782 5,743 5,124
General contracting and real estate services expenses 165,344 98,754 78,813
Depreciation and amortization 23,153 17,569 14,898
General and administrative expenses 8,397 7,711 6,937
Acquisition, development and other pursuit costs 1,935 229  
Impairment charges 41 15 580
Total expenses 225,856 146,688 120,377
Operating income 26,584 21,379 19,659
Interest Income 126    
Interest expense (13,333) (10,648) (12,303)
Loss on extinguishment of debt (512)   (2,387)
Gain on real estate dispositions and acquisitions 18,394 2,211 9,460
Other (expense) income (110) (113) 297
Income before taxes 31,149 12,829 14,726
Income tax benefit (provision) 34 (70) (273)
Net income 31,183 12,759 14,453
Net income attributable to predecessor     (2,020)
Net income attributable to noncontrolling interests (11,541) (5,068) (5,097)
Net income attributable to stockholders $ 19,642 $ 7,691 $ 7,336
Net income per share and unit:      
Basic and diluted $ 0.75 $ 0.36 $ 0.39
Weighted-average outstanding:      
Common shares 26,006 20,946 19,046
Common units 15,377 14,125 13,059
Basic and diluted 41,383 35,071 32,105
Comprehensive Income:      
Net income $ 31,183 $ 12,759 $ 14,453
Unrealized cash flow hedge losses (1,075)    
Realized cash flow hedge losses reclassified to net income 27    
Comprehensive income 30,135 12,759 14,453
Comprehensive income attributable to predecessor     (2,020)
Comprehensive income attributable to noncontrolling interests (11,141) (5,068) (5,097)
Comprehensive income attributable to stockholders $ 18,994 $ 7,691 $ 7,336