XML 17 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Segments
3. Segments

Net operating income (segment revenues minus segment expenses) is the measure used by the Company’s chief operating decision-maker to assess segment performance. Net operating income is not a measure of operating income or cash flows from operating activities as measured by GAAP and is not indicative of cash available to fund cash needs. As a result, net operating income should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate net operating income in the same manner. The Company considers net operating income to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of the Company’s real estate and construction businesses.

 

Net operating income of the Company’s reportable segments for the three months ended March 31, 2015 and 2014 was as follows (in thousands):

 

     Three Months Ended
March 31,
 
     2015      2014  
     (Unaudited)  

Office real estate

     

Rental revenues

   $ 7,703       $ 6,549   

Rental expenses

     1,754         1,587   

Real estate taxes

     691         544   
  

 

 

    

 

 

 

Segment net operating income

  5,258      4,418   
  

 

 

    

 

 

 

Retail real estate

Rental revenues

  6,625      5,770   

Rental expenses

  1,399      1,322   

Real estate taxes

  566      503   
  

 

 

    

 

 

 

Segment net operating income

  4,660      3,945   
  

 

 

    

 

 

 

Multifamily residential real estate

Rental revenues

  3,862      2,874   

Rental expenses

  1,607      1,067   

Real estate taxes

  400      296   
  

 

 

    

 

 

 

Segment net operating income

  1,855      1,511   
  

 

 

    

 

 

 

General contracting and real estate services

Segment revenues

  29,071      19,234   

Segment expenses

  28,142      17,985   
  

 

 

    

 

 

 

Segment net operating income

  929      1,249   
  

 

 

    

 

 

 

Net operating income

$ 12,702    $ 11,123   
  

 

 

    

 

 

 

General contracting and real estate services revenues for the three months ended March 31, 2015 and 2014 exclude revenue related to intercompany construction contracts of $8.5 million and $18.7 million, respectively. General contracting and real estate services expenses for the three months ended March 31, 2015 and 2014 exclude expenses related to intercompany construction contracts of $8.4 million and $18.5 million, respectively. General contracting and real estate services expenses for both the three months ended March 31, 2015 and 2014 include noncash stock compensation of $0.1 million.

 

The following table reconciles net operating income to net income for the three months ended March 31, 2015 and 2014 (in thousands):

 

     Three Months Ended
March 31,
 
     2015      2014  
     (Unaudited)  

Net operating income

   $ 12,702       $ 11,123   

Depreciation and amortization

     (4,908      (3,969

General and administrative expenses

     (2,328      (2,046

Acquisition, development and other pursuit costs

     (171      —    

Interest expense

     (3,046      (2,565

Loss on extinguishment of debt

     (227      —    

Gain on real estate dispositions

     6,197         —    

Other (loss) income

     (132      112   

Income tax benefit (provision)

     31         (149
  

 

 

    

 

 

 

Net income

$ 8,118    $ 2,506   
  

 

 

    

 

 

 

General and administrative expenses represent costs not directly associated with the operation and management of the Company’s real estate properties and general contracting and real estate services businesses. General and administrative expenses include office personnel salaries and benefits, bank fees, accounting fees, legal fees and other corporate office expenses. General and administrative expenses for the three months ended March 31, 2015 and 2014 include noncash stock compensation of $0.3 million and $0.2 million, respectively.