XML 39 R19.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segments (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Net Operating Income of Reportable Segments

Net operating income of the Company’s reportable segments for the three months ended March 31, 2015 and 2014 was as follows (in thousands):

 

     Three Months Ended
March 31,
 
     2015      2014  
     (Unaudited)  

Office real estate

     

Rental revenues

   $ 7,703       $ 6,549   

Rental expenses

     1,754         1,587   

Real estate taxes

     691         544   
  

 

 

    

 

 

 

Segment net operating income

  5,258      4,418   
  

 

 

    

 

 

 

Retail real estate

Rental revenues

  6,625      5,770   

Rental expenses

  1,399      1,322   

Real estate taxes

  566      503   
  

 

 

    

 

 

 

Segment net operating income

  4,660      3,945   
  

 

 

    

 

 

 

Multifamily residential real estate

Rental revenues

  3,862      2,874   

Rental expenses

  1,607      1,067   

Real estate taxes

  400      296   
  

 

 

    

 

 

 

Segment net operating income

  1,855      1,511   
  

 

 

    

 

 

 

General contracting and real estate services

Segment revenues

  29,071      19,234   

Segment expenses

  28,142      17,985   
  

 

 

    

 

 

 

Segment net operating income

  929      1,249   
  

 

 

    

 

 

 

Net operating income

$ 12,702    $ 11,123   
  

 

 

    

 

 

 
Reconciliation of Net Operating Income to Net Income

The following table reconciles net operating income to net income for the three months ended March 31, 2015 and 2014 (in thousands):

 

     Three Months Ended
March 31,
 
     2015      2014  
     (Unaudited)  

Net operating income

   $ 12,702       $ 11,123   

Depreciation and amortization

     (4,908      (3,969

General and administrative expenses

     (2,328      (2,046

Acquisition, development and other pursuit costs

     (171      —    

Interest expense

     (3,046      (2,565

Loss on extinguishment of debt

     (227      —    

Gain on real estate dispositions

     6,197         —    

Other (loss) income

     (132      112   

Income tax benefit (provision)

     31         (149
  

 

 

    

 

 

 

Net income

$ 8,118    $ 2,506