XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated and Combined Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
OPERATING ACTIVITIES    
Net income $ 7,533 $ 11,587
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 10,611 9,482
Amortization of deferred leasing costs and in-place lease intangibles 1,982 1,630
Accrued straight-line rental revenue (1,730) (763)
Amortization of lease incentives and above or below-market rents 461 537
Accrued straight-line ground rent expense 236 273
Bad debt expense 48 155
Noncash stock compensation 720 1,012
Impairment charges 15 533
Noncash interest expense 410 482
Noncash loss on extinguishment of debt   542
Gain on acquisitions   (9,460)
Change in the fair value of derivatives 123 (41)
Income from real estate joint ventures   (210)
Changes in operating assets and liabilities:    
Property assets (1,932) 6,438
Property liabilities 234 (563)
Construction assets (4,298) (2,375)
Construction liabilities 6,879 (1,071)
Net cash provided by operating activities 21,292 18,188
INVESTING ACTIVITIES    
Development of real estate investments (77,094) (24,928)
Tenant and building improvements (4,622) (2,452)
Acquisitions of real estate investments, net of cash acquired (2,754) (2,106)
Government development grants 300 300
(Increase) decrease in restricted cash (1,713) 455
Contributions to real estate joint ventures   (81)
Return of capital from real estate joint ventures   511
Leasing costs (1,524) (671)
Leasing incentives (63) (243)
Net cash used for investing activities (87,470) (29,215)
FINANCING ACTIVITIES    
Proceeds from sale of common stock 49,566 203,245
Offering costs (320) (7,604)
Formation Transactions   (47,221)
Debt issuances, credit facility and construction loan borrowings 92,409 62,700
Debt and credit facility repayments, including principal amortization (61,494) (184,606)
Debt issuance costs (35) (1,825)
Predecessor distributions, net   (10,709)
Dividends and distributions (15,729) (2,578)
Net cash (used for) provided by financing activities 64,397 11,402
Net (decrease) increase in cash and cash equivalents (1,781) 375
Cash and cash equivalents, beginning of period 18,882 9,400
Cash and cash equivalents, end of period 17,101 9,775
Supplemental cash flow information:    
Cash paid for interest 8,967 10,170
Debt assumed in acquisitions of real estate investments $ 27,100 $ 36,048