XML 32 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated and Combined Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
OPERATING ACTIVITIES    
Net income $ 2,506 $ 1,931
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 3,478  
Amortization of deferred leasing costs and in-place lease intangibles 491  
Accrued straight-line rental revenue (469)  
Amortization of lease incentives and above or below-market rents 160  
Accrued straight-line ground rent expense 79  
Bad debt expense 11  
Noncash stock compensation 329  
Noncash interest expense 133  
Change in the fair value of derivatives (93) (110)
Changes in operating assets and liabilities, net of acquisitions:    
Property assets (1,311)  
Property liabilities 11  
Construction assets (109)  
Construction liabilities (2,003)  
Net cash provided by operating activities 3,213  
INVESTING ACTIVITIES    
Development of real estate investments (20,320)  
Tenant and building improvements (2,495)  
Acquisitions of real estate investments, net of cash acquired (2,895)  
Increase in restricted cash (35)  
Deferred leasing costs (153)  
Net cash used for investing activities (25,898)  
FINANCING ACTIVITIES    
Offering costs (149)  
Credit facility and construction loan borrowings 23,269  
Debt and credit facility payments, including principal amortization (714)  
Debt issuance costs (4)  
Dividends and distributions (5,155)  
Net cash provided by (used for) financing activities 17,247  
Net decrease in cash and cash equivalents (5,438)  
Cash and cash equivalents, beginning of period 18,882  
Cash and cash equivalents, end of period 13,444  
Supplemental cash flow information:    
Cash paid for interest 2,794  
Predecessor [Member]
   
OPERATING ACTIVITIES    
Net income   1,931
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements   2,845
Amortization of deferred leasing costs and in-place lease intangibles   314
Accrued straight-line rental revenue   (300)
Amortization of lease incentives and above or below-market rents   196
Accrued straight-line ground rent expense   85
Bad debt expense   117
Noncash interest expense   172
Change in the fair value of derivatives   (110)
Income from real estate joint ventures   (93)
Changes in operating assets and liabilities, net of acquisitions:    
Property assets   (692)
Property liabilities   1,661
Construction assets   (3,009)
Construction liabilities   1,170
Net cash provided by operating activities   4,287
INVESTING ACTIVITIES    
Development of real estate investments   (2,200)
Tenant and building improvements   (746)
Increase in restricted cash   (95)
Return of capital from real estate joint ventures, net   49
Deferred leasing costs   (150)
Leasing incentives   (40)
Net cash used for investing activities   (3,182)
FINANCING ACTIVITIES    
Offering costs   (2,587)
Debt and credit facility payments, including principal amortization   (1,453)
Predecessor distributions, net   (2,364)
Net cash provided by (used for) financing activities   (6,404)
Net decrease in cash and cash equivalents   (5,299)
Cash and cash equivalents, beginning of period   9,400
Cash and cash equivalents, end of period   4,101
Supplemental cash flow information:    
Cash paid for interest   $ 3,748