XML 66 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Combined Statements of Cash Flows (Predecessor, USD $) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
OPERATING ACTIVITIES      
Net income $ 14,453 $ 8,897 $ 2,266
Results from discontinued operations   10 381
Income from continuing operations 14,453 8,907 2,647
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation of buildings and tenant improvements 12,806 11,601 11,708
Amortization of deferred leasing costs and in-place lease intangibles 2,092 1,308 1,286
Accrued straight-line rental revenue (1,055) (2,158) (2,370)
Amortization of lease incentives and above or below-market rents 683 755 663
Accrued straight-line ground rent expense 364 333 312
Bad debt expense 162 305 140
Noncash stock compensation 1,249    
Impairment charges 580    
Noncash interest expense 636 615 896
Noncash loss on extinguishment of debt 644   1,083
Gain on acquisitions (9,460)    
Change in the fair value of derivatives 12 (408) (436)
Income from real estate joint ventures (210) (261) (309)
Loss on disposal of real estate assets     569
Changes in operating assets and liabilities, net of acquisitions:      
Property assets 7,761 (991) 8,196
Property liabilities (2,836) 2,404 (1,168)
Construction assets (2,115) 2,170 7,694
Construction liabilities (3,591) (2,220) (7,575)
Net cash provided by continuing operations 22,175 22,360 23,336
Net cash used for discontinued operations   (34) (153)
Net cash provided by operating activities 22,175 22,326 23,183
INVESTING ACTIVITIES      
Development of real estate investments (41,298) (2,665) (3,576)
Tenant and building improvements (3,920) (2,307) (3,801)
Acquisitions of real estate investments, net of cash acquired (2,106)    
Government development grants 300 400 750
Decrease in restricted cash 93 184 1,517
Contributions to real estate joint ventures (81)    
Return of capital from real estate joint ventures 511 405 580
Deferred leasing costs (1,180) (741) (1,973)
Leasing incentives (266) (475) (1,956)
Net cash used for continuing operations (47,947) (5,199) (8,459)
Net cash provided by discontinued operations   497 2,461
Net cash used for investing activities (47,947) (4,702) (5,998)
FINANCING ACTIVITIES      
Proceeds from sale of common stock 203,245    
Offering costs (7,937) (3,125)  
Formation transactions (47,450)    
Debt issuances and credit facility borrowings 106,054 30,612 69,049
Debt and credit facility payments, including principal amortization (197,478) (35,093) (63,698)
Debt issuance costs (2,738) (931) (943)
Predecessor contributions 2,218 1,655 11,058
Predecessor distributions (12,927) (14,791) (26,412)
Common stock dividends and common unit distributions (7,733)    
Net cash provided by (used for) continuing operations 35,254 (21,673) (10,946)
Net cash used for discontinued operations     (1,225)
Net cash provided by (used for) financing activities 35,254 (21,673) (12,171)
Net increase (decrease) in cash and cash equivalents 9,482 (4,049) 5,014
Cash and cash equivalents, beginning of period 9,400 13,449 8,435
Cash and cash equivalents, end of period 18,882 9,400 13,449
Supplemental cash flow information:      
Cash paid for interest 12,617 16,161 17,366
Noncash contributions     59
(Decrease) increase in distributions payable $ (528) $ (297) $ 825