XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Combined Statements of Cash Flows (Predecessor, USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Predecessor
   
OPERATING ACTIVITIES    
Net income $ 1,931 $ 1,883
Loss from discontinued operations   21
Income from continuing operations 1,931 1,904
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation of buildings and tenant improvements 2,845 2,987
Amortization of deferred leasing costs 314 360
Accrued straight-line rental revenue (300) (501)
Amortization of lease incentives 196 182
Accrued straight-line ground rent expense 85 77
Bad debt expense 117 33
Amortization of debt issuance costs 172 142
Change in the fair value of derivatives (110) (96)
Income from real estate joint ventures (93) (59)
Changes in operating assets and liabilities:    
Property assets (692) (410)
Property liabilities 1,661 1,551
Construction assets (3,009) (271)
Construction liabilities 1,170 (8,296)
Net cash provided by (used for) continuing operations 4,287 (2,397)
Net cash used for discontinued operations   (26)
Net cash provided by (used for) operating activities 4,287 (2,423)
INVESTING ACTIVITIES    
Development of real estate investments (2,200) (385)
Second generation tenant and building improvements (746) (230)
Decrease (increase) in restricted cash (95) (34)
Contributions to real estate joint ventures (81)  
Return of capital from real estate joint ventures 130 100
Deferred leasing costs (150) (185)
Leasing incentives (40)  
Net cash used for continuing operations (3,182) (734)
Net cash provided by discontinued operations   156
Net cash used for investing activities (3,182) (578)
FINANCING ACTIVITIES    
Debt issuances      
Debt repayments (1,453) (1,473)
Debt issuance costs      
Offering costs (2,587)  
Contributions 250 208
Distributions (2,614) (5,393)
Net cash used for continuing operations (6,404) (6,658)
Net cash used for discontinued operations      
Net cash used for financing activities (6,404) (6,658)
Net decrease in cash and cash equivalents (5,299) (9,659)
Cash and cash equivalents, beginning of period 9,400 13,449
Cash and cash equivalents, end of period 4,101 3,790
Supplemental cash flow information:    
Cash paid for interest 3,748 4,084
Increase (decrease) in distributions payable $ 967 $ (825)