XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2019
Jun. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,064,810) $ (1,994,256)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 7,300 31,744
Common stock issued for services 32,000
Common stock issued for settlement of agreement 67,500
Loss on settlement of debt 197,250
Impairment loss on investment in equity method investee 24,524
Amortization of debt discounts 171,968 329,219
Loss on investment in equity method investee 476
Penalty of convertible note 15,000
Change in fair value of derivative liabilities 464,691 912,590
Changes in operating assets and liabilities:    
Prepaid expenses (9,500)
Accounts payable and accrued liabilities (669) 269,319
Accrued salary 64,506 96,000
Accrued interest 66,987 80,334
Net Cash Used in Operating Activities (102,277) (135,550)
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in equity method investee (25,000)
Net cash used in Investing Activities (25,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common stock for cash and common stock payable 200
Proceeds from convertible notes payable, net of original issue discounts 100,000 142,167
Proceeds from convertible notes payable - related party, net of original issue discounts 8,333
Proceeds from loan to related party 437 21,098
Repayment of loan to related party (300) (6,619)
Net cash provided by Financing Activities 100,137 165,179
Net change in cash for period (2,140) 4,629
Cash at beginning of period 47,196 42,567
Cash at end of period 45,056 47,196
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes
Cash paid for interest
NON CASH INVESTING AND FINANCING ACTIVITIES    
Preferred stock issued for settlement of debt - related party 285,000
Common stock issued in conjunction with convertible notes 15,000
Common stock issued exchanged for common stock payable 15,000
Issuance of common stock for conversion of debt and accrued interest 223,523 164,657
Resolution of derivative liability upon conversion of debt 987,744 295,541
Derivative liability recognized as debt discount $ 100,000 $ 285,500