XML 14 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (1,341,233) $ (327,803)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 25,244 32,792
Common stock issued for services 99,500 24,000
Convertible note issued for services   25,000
Amortization of debt discounts 273,744 9,326
Loss on investment in equity method investee 476  
Change in fair value of derivative liabilities 509,092 (4,216)
Changes in operating assets and liabilities:    
Accounts receivable (11,641)  
Prepaid expenses   (31,833)
Accounts payable and accrued liabilities 192,078 (785)
Accrued salary 72,000 72,000
Accrued interest 50,752 7,169
Net Cash Used in Operating Activities (129,988) (194,350)
CASH FLOWS FROM INVESTING ACTIVITIES    
Investment in equity method investee (25,000)  
Net cash used in Investing Activities (25,000)  
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of common stock for cash and common stock payable 200  
Proceeds from convertible notes payable, net of original issue discounts 91,667 157,500
Proceeds from convertible notes payable - related party, net of original issue discounts 8,333  
Proceeds from loan to related party 20,050 59,617
Repayment of loan to related party (6,571) (16,809)
Net cash provided by Financing Activities 113,679 200,308
Net cash decrease for period (41,309) 5,958
Cash at beginning of period 42,567 14,637
Cash at end of period 1,258 20,595
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
NON CASH INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for conversion of debt and accrued interest 156,331  
Resolution of derivative liability upon conversion of debt 281,424  
Derivative liability recognized as debt discount $ 235,000 $ 11,500