XML 98 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value (Details 8) (Level 3, USD $)
In Thousands, unless otherwise specified
9 Months Ended 12 Months Ended
Sep. 30, 2013
Dec. 31, 2012
Excess Servicing Spread
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 6.80%  
Average life (in years) 6 years 8 months 12 days  
Prepayment speed (as a percent) 9.10%  
Purchased MSRs backed by distressed mortgage loans | Period end | Fair value
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Carrying value $ 10,125 $ 12,370
Unpaid principal balance of underlying loans 1,051,220 1,271,478
Weighted-average note rate (as a percent) 5.88% 6.01%
Weighted-average servicing fee rate (as a percent) 0.50% 0.50%
Effect on value of 5% adverse change (252) (302)
Effect on value of 10% adverse change (494) (590)
Effect on value of 20% adverse change (945) (1,130)
Effect on value of 5% adverse change (252) (273)
Effect on value of 10% adverse change (492) (529)
Effect on value of 20% adverse change (951) (1,040)
Effect on value of 5% adverse change (223) (290)
Effect on value of 10% adverse change (447) (580)
Effect on value of 20% adverse change (893) (1,159)
Purchased MSRs backed by distressed mortgage loans | Period end | Fair value | Minimum
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Discount rate (as a percent) 15.30% 15.30%
Average life (in years) 4 years 9 months 18 days 5 years
Prepayment speed (as a percent) 11.70% 10.70%
Annual per-loan cost of servicing 250 270
Purchased MSRs backed by distressed mortgage loans | Period end | Fair value | Maximum
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Discount rate (as a percent) 15.30% 15.30%
Average life (in years) 4 years 9 months 18 days 5 years
Prepayment speed (as a percent) 11.70% 10.70%
Annual per-loan cost of servicing 250 270
Purchased MSRs backed by distressed mortgage loans | Period end | Fair value | Weighted average
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Discount rate (as a percent) 15.30% 15.30%
Average life (in years) 4 years 9 months 18 days 5 years
Prepayment speed (as a percent) 11.70% 10.70%
Annual per-loan cost of servicing 250 270
All other MSRs | Period end | Fair value
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Carrying value 16,643 7,428
Unpaid principal balance of underlying loans 1,700,612 1,166,765
Weighted-average note rate (as a percent) 4.68% 5.22%
Weighted-average servicing fee rate (as a percent) 0.27% 0.26%
Effect on value of 5% adverse change (303) (113)
Effect on value of 10% adverse change (596) (222)
Effect on value of 20% adverse change (1,153) (430)
Effect on value of 5% adverse change (376) (238)
Effect on value of 10% adverse change (738) (462)
Effect on value of 20% adverse change (1,423) (877)
Effect on value of 5% adverse change (150) (77)
Effect on value of 10% adverse change (300) (153)
Effect on value of 20% adverse change (601) (307)
All other MSRs | Period end | Fair value | Minimum
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 6.40% 7.50%
Average life (in years) 2 months 12 days 2 months 12 days
Prepayment speed (as a percent) 8.70% 9.00%
Annual per-loan cost of servicing 68 68
All other MSRs | Period end | Fair value | Maximum
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 17.50% 19.50%
Average life (in years) 14 years 4 months 24 days 14 years 4 months 24 days
Prepayment speed (as a percent) 72.80% 84.20%
Annual per-loan cost of servicing 120 140
All other MSRs | Period end | Fair value | Weighted average
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 8.90% 10.60%
Average life (in years) 6 years 7 months 6 days 5 years
Prepayment speed (as a percent) 10.60% 19.20%
Annual per-loan cost of servicing 77 76
All other MSRs | Period end | Amortized cost
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Carrying value 226,090 89,177
Unpaid principal balance of underlying loans 20,024,781 8,730,686
Weighted-average note rate (as a percent) 3.57% 3.65%
Weighted-average servicing fee rate (as a percent) 0.28% 0.28%
Effect on value of 5% adverse change (4,833) (1,814)
Effect on value of 10% adverse change (9,488) (3,562)
Effect on value of 20% adverse change (18,303) (6,870)
Effect on value of 5% adverse change (4,696) (1,751)
Effect on value of 10% adverse change (9,238) (3,446)
Effect on value of 20% adverse change (17,891) (6,674)
Effect on value of 5% adverse change (2,383) (963)
Effect on value of 10% adverse change (4,766) (1,926)
Effect on value of 20% adverse change (9,531) (3,852)
All other MSRs | Period end | Amortized cost | Minimum
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 5.40% 7.50%
Average life (in years) 2 years 7 months 6 days 2 years 6 months
Prepayment speed (as a percent) 8.50% 8.70%
Annual per-loan cost of servicing 68 68
All other MSRs | Period end | Amortized cost | Maximum
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 15.90% 16.50%
Average life (in years) 6 years 10 months 24 days 6 years 10 months 24 days
Prepayment speed (as a percent) 16.00% 28.30%
Annual per-loan cost of servicing 120 140
All other MSRs | Period end | Amortized cost | Weighted average
   
Quantitative summary of key inputs used in the valuation and the effect on estimated fair value from adverse changes in those assumptions    
Pricing spread (as a percent) 7.60% 9.80%
Average life (in years) 6 years 8 months 12 days 6 years 7 months 6 days
Prepayment speed (as a percent) 9.00% 9.20%
Annual per-loan cost of servicing $ 102 $ 99