XML 32 R12.htm IDEA: XBRL DOCUMENT v2.4.1.9
7. Business Combinations
6 Months Ended
Oct. 31, 2014
Business Combinations [Abstract]  
7. Business Combinations

On July 18, 2014, the Company entered into a Merger Agreement with Select-TV Solutions (USA), Inc. (“STVU”), a Florida corporation. Pursuant to the terms of the Agreement, the Company issued 1.25 shares of its common stock for each share of STVU, or 49,678,443 shares.

 

The following table summarizes the consideration given for the net assets of STVU and the fair values of the assets acquired and liabilities assumed recognized at the merger date. Management is in the process of valuing any identifiable tangible and intangible assets. Until the valuation is complete and values are assigned to tangible or intangible assets, if any, the entire amount of the excess of the consideration given over the net liabilities acquired is allocated to goodwill.

 

Consideration Given:    
     
49,678,443 shares of common stock  $2,980,707 
      
Fair value of identifiable assets acquired and liabilities assumed:     
      
Cash   912 
Accounts receivable   2,272 
Sales tax receivable   57,755 
Deposits on inventory   265,145 
Prepaid expenses   100,000 
Equipment, net   25,537 
Licenses, net   83,283 
Accounts payable   (133,780)
Accrued liabilities   (11,443)
Loans payable - current   (136,335)
Amounts due to Select TV Solutions, Inc.   (717,400)
Accumulated other comprehensive loss   (1,734)
Identified intangible assets    
Total identifiable net assets (liabilities)   (465,788)
      
Goodwill and unidentified intangible assets   3,446,495 
      
   $2,980,707