NPORT-EX 2 NPORT_FS2C_92255471_0325.htm Document

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments
As of March 31, 2025 (in thousands, except share amounts)
Portfolio Company(a)
FootnotesIndustry
Rate(b)
Floor(b)
Maturity
Principal Amount(c)
Amortized Cost
Fair Value(d)
Senior Secured Loans—First Lien—98.7%
545/350 Lago Mar East Development, Ltd.(l)Real Estate Management & Development14.5% PIK (14.5% Max PIK)8/15/28$11,448 $11,519 $11,749 
545/350 Lago Mar East Development, Ltd.(g)(l)Real Estate Management & Development14.5% PIK (14.5% Max PIK)8/15/282,167 2,167 2,224 
Accupac, LLC(l)Pharmaceuticals, Biotechnology & Life SciencesS+7002.0%12/31/2942,723 41,805 41,922 
Accupac, LLC(g)(l)Pharmaceuticals, Biotechnology & Life SciencesS+7002.0%12/31/295,223 5,223 5,125 
Aircraft Performance Group, Inc.(l)Software & ServicesS+7003.0%12/27/2922,943 22,560 22,570 
Alegeus Technologies Holdings Corp.(l)Health Care Equipment & ServicesS+6751.0%11/5/2929,888 29,196 29,178 
ANCILE Solutions, Inc.(e)(l)Software & ServicesS+10001.0%6/11/2631,550 31,550 32,338 
Ansira Partners, Inc.(l)Media & EntertainmentS+6751.5%7/1/2926,709 26,041 25,440 
Ansira Partners, Inc.(g)(l)Media & EntertainmentS+6751.5%7/1/292,951 2,951 2,811 
APTIM Corp.(e)Commercial & Professional ServicesS+7500.0%5/23/2927,500 27,500 26,950 
Array Midco, Corp.(l)Commercial & Professional ServicesS+6503.0%12/31/2925,129 24,576 24,658 
Array Midco, Corp.(g)(l)Commercial & Professional ServicesS+6503.0%12/31/297,558 7,558 7,416 
Arrow Purchaser, Inc.(e)Consumer Discretionary Distribution & RetailS+6751.0%4/15/2612,529 12,526 11,402 
Ascena Retail Group, Inc.(e)(i)(p)Consumer Discretionary Distribution & Retail0.8%8/21/2235,525 11,795 104 
CCS Acquisition, LLC(l)Health Care Equipment & ServicesS+5501.0%12/30/3018,071 17,758 17,710 
CCS Acquisition, LLC(g)(l)Health Care Equipment & ServicesS+5501.0%12/30/304,929 4,929 4,830 
CCS-CMGC Holdings, Inc.(e)(i)(l)(p)Health Care Equipment & ServicesS+7500.0%10/1/2520,164 10,932 4,327 
CircusTrix Holdings, LLC(l)Consumer ServicesS+6501.0%7/18/2835,196 35,196 35,920 
CircusTrix Holdings, LLC(l)Consumer ServicesS+6501.0%7/18/253,415 3,415 3,488 
CircusTrix Holdings, LLC(g)(l)Consumer ServicesS+6501.0%7/18/25860 860 878 
Claros Mortgage Trust, Inc.(e)Financial ServicesS+4500.5%8/9/2620,238 19,058 19,411 
Core Health & Fitness, LLC(l)Consumer ServicesS+8003.0%6/18/2939,700 38,806 39,452 
Crusoe Energy Systems, LLC(l)(n)Software & Services16.0%1/6/2926,774 27,288 26,941 
Domain Timberlake Note Issuer, LLC(l)Real Estate Management & DevelopmentS+6501.0%12/20/2929,000 29,033 29,544 
Electrical Components International, Inc.(l)Capital GoodsS+650, 0.0% PIK (2.0% Max PIK)2.0%5/10/2947,045 46,227 47,045 
Electrical Components International, Inc.(g)(l)Capital GoodsS+650, 0.0% PIK (2.0% Max PIK)2.0%5/10/292,600 2,600 2,600 
First Brands Group, LLC(e)Automobiles & ComponentsS+5001.0%3/30/274,892 4,786 4,559 
First Brands Group, LLC(e)Automobiles & ComponentsS+5001.0%3/30/2730,800 30,161 28,692 
Future Pak, LLC(l)MaterialsS+6002.0%3/21/3019,900 19,502 19,502 

See Notes to Unaudited Consolidated Schedule of Investments.
1

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
Portfolio Company(a)
FootnotesIndustry
Rate(b)
Floor(b)
Maturity
Principal Amount(c)
Amortized Cost
Fair Value(d)
Gold Rush Amusements, Inc.(l)Consumer ServicesS+7502.0%10/12/28$30,288 $29,812 $30,061 
Grass Valley USA, LLC(l)Technology Hardware & EquipmentS+750, 2.5% PIK (2.5% Max PIK)3.0%3/15/2917,497 17,062 17,497 
Grass Valley USA, LLC(g)(l)Technology Hardware & EquipmentS+750, 2.5% PIK (2.5% Max PIK)3.0%3/15/294,427 4,427 4,427 
KIK ASS Products, Inc.(l)Pharmaceuticals, Biotechnology & Life SciencesS+6501.5%11/13/2720,060 19,275 19,584 
KIK ASS Products, Inc.(g)(l)Pharmaceuticals, Biotechnology & Life SciencesS+6501.5%11/13/277,440 7,440 7,263 
Lance East Holdings Pty Ltd.(l)Financial Services16.8%9/12/2615,000 15,000 15,131 
LaserShip, Inc.(e)(i)(p)TransportationS+150, 7.0% PIK (7.0% Max PIK)0.8%8/10/2921,702 8,492 5,941 
LHS Borrower, LLC(e)Capital GoodsS+4750.5%2/16/29977 868 835 
LifeScan Global Corp.(e)(i)(p)Health Care Equipment & ServicesS+6500.0%12/31/2636,653 35,166 23,641 
LogRhythm, Inc.(l)Software & ServicesS+7501.0%7/2/2929,091 28,286 28,109 
LogRhythm, Inc.(g)(l)Software & ServicesS+7501.0%7/2/292,909 2,909 2,811 
LR Orion Bidco Ltd.(l)Software & ServicesS+5500.0%11/22/3116,819 16,958 16,482 
LR Orion Bidco Ltd.(g)(l)Software & ServicesSA+3000.0%5/22/31£1,607 2,013 2,031 
LR Orion Bidco Ltd.(g)(l)Software & ServicesS+5500.0%11/22/31$2,242 2,242 2,198 
Maverick Gaming, LLC(e)Consumer ServicesS+7501.0%6/3/284,573 4,573 4,184 
Maverick Gaming, LLC(e)(i)(p)Consumer ServicesS+750 PIK (S+750 Max PIK)1.0%6/3/2814,846 15,852 9,551 
MLN US HoldCo LLC(e)(i)(p)Technology Hardware & EquipmentS+4500.0%11/30/252,837 2,283 21 
Monitronics International, LLC(e)(q)Commercial & Professional ServicesS+7503.0%6/30/2850,851 50,857 50,644 
Mountaineer Merger Corp.(e)Consumer Discretionary Distribution & RetailS+7000.8%10/26/2812,938 12,722 10,523 
Neovia Logistics, LP(e)TransportationS+900, 0.0% PIK (9.0% Max PIK)0.5%11/1/2750,496 47,706 50,875 
North Atlantic Imports, LLC(l)Consumer Durables & ApparelS+7500.5%10/15/269,888 10,449 11,155 
Olibre Borrower, LLC(l)Consumer Durables & ApparelS+5751.0%1/3/3028,000 27,471 27,440 
OmniMax International, LLC(l)Capital GoodsS+5751.0%12/6/3040,000 39,344 39,200 
Onbe, Inc.(l)Financial ServicesS+5501.0%7/25/3126,933 26,439 26,428 
One Call Corp.(e)Health Care Equipment & ServicesS+5500.8%4/22/2740,504 39,449 39,492 
Powerhouse Intermediate, LLC(l)Commercial & Professional ServicesS+10251.0%1/12/2737,012 36,210 37,150 
Pretium PKG Holdings, Inc.(e)MaterialsS+375, 1.3% PIK (1.3% Max PIK)1.0%10/2/2822,621 22,352 22,854 
Project Granite Buyer, Inc.(l)InsuranceS+5750.8%12/31/3110,406 10,164 10,198 
Project Granite Buyer, Inc.(g)(l)InsuranceS+5750.8%12/31/31962 962 943 
Project Granite Buyer, Inc.(g)(l)InsuranceS+5750.8%12/31/301,606 1,606 1,575 
Pyxus Holdings, Inc.(e)Food, Beverage & TobaccoS+8001.5%12/31/2720,390 17,750 19,977 

See Notes to Unaudited Consolidated Schedule of Investments.
2

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
Portfolio Company(a)
FootnotesIndustry
Rate(b)
Floor(b)
Maturity
Principal Amount(c)
Amortized Cost
Fair Value(d)
Recovery Solutions Parent, LLC(l)(q)Health Care Equipment & ServicesS+850 PIK (S+850 Max PIK)2.0%1/27/30$15,346 $15,346 $15,346 
Revlon Intermediate Holdings IV LLC(e)Household & Personal ProductsS+6881.0%5/2/2815,000 15,032 14,588 
Riddell, Inc.(l)Consumer Durables & ApparelS+600, 0.0% PIK (3.0% Max PIK)1.0%3/29/2912,188 11,929 12,096 
Riddell, Inc.(g)(l)Consumer Durables & ApparelS+600, 0.0% PIK (3.0% Max PIK)1.0%3/29/291,250 1,250 1,241 
River Ranch One Investments, Ltd.(l)Real Estate Management & Development13.5% PIK (13.5% Max PIK)9/11/2613,899 13,905 14,215 
River Ranch One Investments, Ltd.(g)(l)Real Estate Management & Development13.5% PIK (13.5% Max PIK)9/11/2623,101 23,101 23,606 
Salt Creek Aggregator HoldCo, LLC(e)(l)Energy8.0% PIK (8.0% Max PIK)7/12/2621,171 21,230 21,171 
SuperRego, LLC(l)Consumer Services15.0% PIK (15.0% Max PIK)3/30/3029,850 29,330 29,664 
TCFIII Owl Finance LLC(l)Capital Goods12.0% PIK (12.0% Max PIK)1/30/2764,611 64,176 57,342 
Titan Purchaser, Inc.(e)MaterialsS+6001.0%3/1/3015,171 15,124 15,152 
Travelpro Group Holdings, Inc.(l)(n)Consumer Durables & ApparelS+8003.0%10/24/2841,656 40,869 40,823 
TruGreen, LP(e)Commercial & Professional ServicesS+4000.8%11/2/2713,726 13,013 12,960 
United Gaming LLC(e)(l)Consumer ServicesS+9000.0%6/9/2545,456 45,416 45,626 
United Gaming LLC(g)(l)Consumer ServicesS+9000.0%6/9/25118 118 118 
United Site Services, Inc.(e)Commercial & Professional ServicesS+6250.5%4/30/305,000 5,105 5,140 
Vohra Wound Physicians Management, LLC(l)Health Care Equipment & ServicesS+6672.5%8/28/2538,320 37,965 38,751 
WildBrain Ltd.(l)Media & EntertainmentS+6001.0%7/23/2931,260 30,649 30,986 
WildBrain Ltd.(g)(l)Media & EntertainmentS+6001.0%7/23/293,205 3,205 3,177 
WMK, LLC(l)Consumer Discretionary Distribution & RetailS+6503.0%1/25/2817,721 17,260 17,323 
WMK, LLC(g)(l)Consumer Discretionary Distribution & RetailS+6503.0%1/25/281,857 1,857 1,815 
Wok Holdings, Inc.Consumer ServicesS+6250.0%9/3/2922,381 21,486 21,721 
Total Senior Secured Loans—First Lien1,531,023 1,489,868 
Unfunded Commitments(77,418)(77,418)
Net Senior Secured Loans—First Lien1,453,605 1,412,450 
Senior Secured Loans—Second Lien—4.3%
MBS Services Holdings, LLC(l)Commercial & Professional Services15.0% PIK (15.0% Max PIK)9/20/3033,179 32,290 30,151 
MLN US HoldCo LLC(e)(i)(p)Technology Hardware & EquipmentS+8750.0%11/30/2614,396 10,673 110 
Salt Creek Aggregator HoldCo, LLC(e)(i)(l)Energy7/12/273,701 1,996 2,461 
Salt Creek Aggregator HoldCo, LLC(e)(i)(l)Energy7/12/2723,486 18,450 19,581 

See Notes to Unaudited Consolidated Schedule of Investments.
3

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
Portfolio Company(a)
FootnotesIndustry
Rate(b)
Floor(b)
Maturity
Principal Amount(c)
Amortized Cost
Fair Value(d)
TruGreen, LP(e)Commercial & Professional ServicesS+8500.8%11/2/28$10,000 $9,883 $8,865 
Total Senior Secured Loans—Second Lien73,292 61,168 
Senior Secured Bonds—12.5%
Digicel International Finance Ltd.(o)Telecommunication Services9.0%, 1.5% PIK (1.5% Max PIK)5/25/2731,681 31,237 31,714 
Grass Valley Canada ULC(i)(l)(p)Technology Hardware & Equipment8.5% PIK (8.5% Max PIK)9/20/292,475 838 1,099 
Grass Valley Dutch Acquisition B.V.(i)(l)(p)Technology Hardware & Equipment8.5% PIK (8.5% Max PIK)9/20/29573 194 254 
Grass Valley Dutch Holdco B.V.(i)(l)(p)Technology Hardware & Equipment8.5% PIK (8.5% Max PIK)9/20/29273 93 121 
Guitar Center, Inc.(n)(o)Consumer Discretionary Distribution & Retail8.5%1/15/26$37,000 37,045 30,040 
Medicine Man Technologies, Inc., Convertible Note(i)(l)(p)Pharmaceuticals, Biotechnology & Life Sciences9.0%, 4.0% PIK (4.0% Max PIK)12/3/2617,116 16,623 11,939 
North Atlantic Imports, LLC, Convertible Note(l)Consumer Durables & Apparel14.0%, 0.0% PIK (7.0% Max PIK)11/30/2731,250 31,537 78,398 
Universal Entertainment Corp.(n)(o)Consumer Durables & Apparel9.9%8/1/2925,375 25,152 25,115 
Total Senior Secured Bonds142,719 178,680 
Unsecured Debt—4.5%
LHS, LLC(l)Capital Goods12.0% PIK (12.0% Max PIK)2/26/2742,245 42,072 37,651 
Pioneer Midco, LLC(l)Consumer Services11.6% PIK (11.6% Max PIK)11/18/3026,324 26,334 26,489 
Total Unsecured Debt68,406 64,140 
Asset Based Finance—3.3%
Bridge Street CLO I Ltd., Subordinated Notes(l)(m)(n)(q)Financial Services21.3%7/20/3728,200 22,233 22,512 
Bridge Street CLO I Ltd., Tranche D Notes(m)(n)(q)Financial ServicesS+7057/20/373,500 3,500 3,457 
Bridge Street CLO II Ltd., Subordinated Notes(l)(m)(n)(q)Financial Services18.9%7/20/3428,560 23,790 21,274 
Total Asset Based Finance49,523 47,243 
Portfolio Company(a)
FootnotesIndustry
Rate(b)
Floor(b)
Shares/UnitsCost
Fair
Value(d)
Equity/Other—13.9%
Chinos Holdings, Inc., Warrants(i)Consumer Discretionary Distribution & Retail412,7381,447 903 
Drive Assurance Corp., Common Stock(i)(l)Insurance18,76019 924 
Drive Assurance Corp., Preferred Stock(l)Insurance10.0% PIK (10.0% Max PIK)1,2191,219 1,219 

See Notes to Unaudited Consolidated Schedule of Investments.
4

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
Portfolio Company(a)
FootnotesIndustry
Rate(b)
Floor(b)
Shares/UnitsCost
Fair
Value(d)
Guitar Center, Inc., Preferred Equity(e)(i)(l)(p)Consumer Discretionary Distribution & Retail15.0%9,341$8,364 $— 
MBS Services Holdings, LLC, A-3 Units(i)(k)(l)Commercial & Professional Services522,382522 366 
Monitronics International, LLC, Common Equity(e)(i)(q)Commercial & Professional Services997,48913,517 13,217 
Nelson Global Products, Inc., Common Stock(i)(l)Automobiles & Components43,9981,231 486 
Nelson Global Products, Inc., Series A Preferred Stock(i)(l)Automobiles & Components1,2681,268 1,268 
New Giving Acquisition, Inc., Common Stock(l)(r)Health Care Equipment & Services205,227— 52,836 
Penn Foster Inc., Preferred Equity, 11/17/27(e)(l)Consumer ServicesS+975 PIK (S+975 Max PIK)1.0%68,07967,417 51,580 
Recovery Solutions Parent, LLC, Common Equity(i)(l)(q)Health Care Equipment & Services839,84718,897 18,040 
Riddell, Inc., Preferred Equity, 10/1/29(l)Consumer Durables & Apparel10.0% PIK (10.0% Max PIK)6,8976,785 7,475 
SCM EPIC, LLC, Common Equity(i)(k)(l)(r)Energy34,80035,861 39,309 
SCM Topco, LLC, Series B Preferred Equity, 7/13/28(i)(k)(l)Energy27,3982,449 — 
SCM Topco, LLC, Series C Common Equity(i)(k)(l)Energy196— — 
SCM Topco, LLC, Warrants, 7/10/28, Strike: $75,000(i)(k)(l)Energy1— — 
Selecta Group B.V., Contingent Value Notes(h)(i)(l)Consumer Discretionary Distribution & Retail7— 
Selecta Group B.V., Warrants(h)(i)(l)Consumer Discretionary Distribution & Retail98— 
SPDR S&P 500 ETF Trust, Put Option, 4/30/25, Strike: $520(i)Financial Services126,832 3,174 
SPDR S&P 500 ETF Trust, Put Option, 4/30/25, Strike: $535(i)Financial Services53,090 2,343 
SuperRego, LLC, Warrants, 7/30/28, Strike: $0.01(i)(l)Consumer Services139,28556 5,551 
Total Equity/Other168,979 198,691 
TOTAL INVESTMENTS—137.2%$1,956,524 1,962,372 
Cash and Cash Equivalents and Foreign Currency—10.4%(f)149,543 
Credit Facilities Payable—(19.9%)(285,000)
Term Preferred Shares, at Liquidation Value, Net—(27.8%)(398,080)
Other Assets in Excess of Liabilities—0.1%(j)1,647 
NET ASSETS—100.0%$1,430,482 
_________________
€ – Euro.
£ – British Pound.


See Notes to Unaudited Consolidated Schedule of Investments.
5

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
Interest Rate Swaps
CounterpartyFund PaysFund ReceivesPeriodic Payment FrequencyExpiration DateNotional Amount
Fair Value(d)
Unamortized Premiums Paid (Received)Unrealized Appreciation (Depreciation)
Barclays Bank PLCEFFR3.3%Semi-Annual5/16/29$50,000$(440)$— $(440)
Total$(440)$— $(440)
Options Written
DescriptionPut / CallStrikeExpiration DateNumber of ContractsPremiums Received
Fair Value(d)
SPDR S&P 500 ETF TrustPut Option$4904/30/25(11,500)$(3,330)$(1,219)
SPDR S&P 500 ETF TrustPut Option$5054/30/25(4,850)(1,582)(795)
Total$(4,912)$(2,014)
_________________
(a)Security may be an obligation of one or more entities affiliated with the named company.
(b)
Certain variable rate securities in FS Credit Opportunities Corp.’s, or the Fund’s, portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of March 31, 2025, the three-month Sterling Overnight Index Average, or SA was 4.36%, the Effective Federal Funds Rate, or EFFR, was 4.33%, and the one-month and three-month Term Secured Overnight Financing Rate, or Term SOFR, or S, was 4.32% and 4.29%, respectively. Term SOFR based contracts may include a credit spread adjustment that is charged in addition to the base rate and basis point spread. PIK means paid-in-kind. PIK income accruals may be adjusted based on the fair value of the underlying investment. Variable rate securities with no floor rate use the respective benchmark rate in all cases.
(c)Denominated in U.S. dollars, unless otherwise noted.
(d)Fair value is determined by the Fund’s investment adviser, FS Global Advisor, LLC which has been designated by the Fund’s Board of Directors as its valuation designee. The Fund’s current Valuation Policy complies with SEC Rule 2a-5, Good Faith Determinations of Fair Value, and addresses the valuation of investments, fair value hierarchy levels and other significant valuation-related procedures, reporting and recordkeeping.
(e)Security or portion thereof held by Blair Funding LLC, or Blair Funding, a wholly-owned subsidiary of the Fund, and is pledged as collateral supporting the amounts outstanding under Blair Funding’s credit facility with Barclays Bank PLC, as administrative agent and Wells Fargo Bank, National Association, as collateral agent.
(f)
Includes $5,722 of a cash equivalent invested in the Allspring Government Money Market Fund with a 7-day yield of 4.27% as of March 31, 2025.
(g)Security is an unfunded loan commitment.
(h)
Security or portion thereof held by FS Global Credit Opportunities (Luxembourg) S.à r.l., a wholly-owned subsidiary of the Fund.
(i)Security is non-income producing.
(j)Includes the effect of interest rate swaps and options written.
(k)Security held within FS Global Investments, Inc., a wholly-owned subsidiary of the Fund.
(l)Security is classified as Level 3 in the Fund’s fair value hierarchy.
(m)
Securities of collateralized loan obligations, or CLOs, where an affiliate of the Fund’s investment adviser serves as collateral manager and administrator. The fair value of the investment may be inclusive of the present value of future senior management fee and subordinated management fee cash flows from the collateral manager and administrator of the CLOs to the Fund. The stated rate on these securities may represent the annualized yield as of March 31, 2025.
(n)
Exempt from registration under Rule 144A of the Securities Act of 1933, as amended. Such securities may be deemed liquid by the investment adviser and may be resold, normally to qualified institutional buyers in transactions exempt from registration. Total market value of Rule 144A securities amounts to $170,162, which represents approximately 11.90% of net assets as of March 31, 2025.

See Notes to Unaudited Consolidated Schedule of Investments.
6

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
(o)
Security or portion thereof held by Bucks Funding, a wholly-owned subsidiary of the Fund, and is pledged as collateral supporting the amounts outstanding under Bucks Funding’s prime brokerage facility with BNP Paribas Prime Brokerage International, Ltd., or BNP PBIL. Securities held by Bucks Funding may be rehypothecated from time to time as permitted by Rule 15c-1(a)(1) promulgated under the Securities Exchange Act of 1934, as amended, subject to the terms and conditions governing Bucks Funding’s prime brokerage facility with BNP PBIL. As of March 31, 2025, there were no securities rehypothecated by BNP PBIL. The Fund earned $0 of income from rehypothecated securities during the three months ended March 31, 2025.
(p)
Security was on non-accrual status as of March 31, 2025.
(q)
Under the Investment Company Act of 1940, as amended, the Fund generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of March 31, 2025, the Fund held investments in portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control.” The following table presents certain information with respect to investments in portfolio companies of which the Fund was deemed to be an affiliated person as of March 31, 2025:
Portfolio CompanyFair Value at
December 31, 2024
Gross Additions(1)
Gross Reductions(2)
Net Realized Gain (Loss)Net Change in Unrealized Appreciation (Depreciation)
Fair Value at
March 31, 2025
Interest Income(3)
PIK Income(3)
Senior Secured Loans—First Lien
Monitronics International, LLC$50,827 $— $(129)$— $(54)50,644 $1,541 $— 
Recovery Solutions Parent, LLC— 15,346 — — — 15,346 336 
Asset Based Finance
Bridge Street CLO I Ltd., Subordinated Notes24,765 — (73)— (2,180)22,512 1,053 — 
Bridge Street CLO I Ltd., Tranche D Notes3,496 — — — (39)3,457 95 — 
Bridge Street CLO II Ltd., Subordinated Notes22,281 — (133)— (874)21,274 1,017 — 
Equity/Other
Monitronics International, LLC, Common Equity20,947 — — — (7,730)13,217 — — 
New Giving Acquisition, Inc, Common Stock(4)
50,609 — — — (50,609)— — — 
Recovery Solutions Parent, LLC, Common Equity— 18,897 — — (857)18,040 — — 
Total$172,925 $34,243 $(335)$— $(62,343)$144,490 $3,711 $336 
_________________
(1)Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and/or the movement of an existing portfolio company into this category from a different category.
(2)Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and/or the movement of an existing portfolio company out of this category into a different category.
(3)Interest income and PIK income presented for the full three months ended March 31, 2025.
(4)The Fund was deemed to “control” the portfolio company during the three months ended March 31, 2025. Transfers out have been presented at amortized cost and are deemed to have occurred at the beginning of the reporting period.


See Notes to Unaudited Consolidated Schedule of Investments.
7

FS Credit Opportunities Corp.
Unaudited Consolidated Schedule of Investments (continued)
As of March 31, 2025 (in thousands, except share amounts)
(r)
Under the Investment Company Act of 1940, as amended, the Fund generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of March 31, 2025, the Fund held investments in portfolio companies of which it is deemed to be an “affiliated person” and deemed to “control.” The following table presents certain information with respect to investments in portfolio companies of which the Fund was deemed to be an affiliated person and deemed to control as of March 31, 2025:
Portfolio CompanyFair Value at
December 31, 2024
Gross Additions(1)
Gross Reductions(2)
Net Realized Gain (Loss)Net Change in Unrealized Appreciation (Depreciation)
Fair Value at
March 31, 2025
Dividend Income, Net of Tax Adjustments(3)(4)
Equity/Other
New Giving Acquisition, Inc, Common Stock(5)
$— $— $(7,375)$7,375 $52,836 $52,836 $(7,375)
SCM EPIC, LLC, Common Equity29,516 — — — 9,793 39,309 — 
Total$29,516 $— $(7,375)$7,375 $62,629 $92,145 $(7,375)
_________________
(1)Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(2)Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
(3)Dividend income, net of tax adjustments presented for the full three months ended March 31, 2025.
(4)During the three months ended March 31, 2025, the Fund reclassified $7,375 of historical dividend income to return of capital based on final tax information received from the portfolio company.
(5)The Fund was deemed to “control” the portfolio company during the three months ended March 31, 2025. Transfers in have been presented at amortized cost and are deemed to have occurred at the beginning of the reporting period.

See Notes to Unaudited Consolidated Schedule of Investments.
8


FS Credit Opportunities Corp.
Notes to Unaudited Consolidated Schedule of Investments
As of March 31, 2025 (in thousands)
Investment Portfolio

The information contained in this section should be read in conjunction with the Fund’s audited consolidated financial statements contained in its annual report for the fiscal year ended December 31, 2024.

In general, under the 1940 Act, the Fund would be presumed to “control” a portfolio company if it owned more than 25% of its voting securities or had the power to exercise control over the management or policies of a portfolio company, and would be an “affiliated person” of a portfolio company if it owned 5% or more of its voting securities.
As of March 31, 2025, the Fund held investments in four portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control,” and held investments in two portfolio companies of which it is deemed to “control.” For additional information with respect to such portfolio companies, see footnotes (q) and (r) to the unaudited consolidated schedule of investments as of March 31, 2025 included herein.
The Fund’s investment portfolio may contain loans that are in the form of lines of credit or revolving credit facilities, which require the Fund to provide funding when requested by portfolio companies in accordance with the terms of the underlying loan agreements. As of March 31, 2025, the Fund had nineteen senior secured loan investments with aggregate unfunded commitments of $77,418. The Fund maintains sufficient cash on hand and/or available borrowings to fund such unfunded commitments should the need arise.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of March 31, 2025:
Industry ClassificationFair ValuePercentage of Portfolio
Automobiles & Components$35,005 2%
Capital Goods182,073 9%
Commercial & Professional Services209,959 11%
Consumer Discretionary Distribution & Retail70,253 4%
Consumer Durables & Apparel202,493 10%
Consumer Services303,305 15%
Energy82,522 4%
Financial Services113,730 6%
Food, Beverage & Tobacco19,977 1%
Health Care Equipment & Services239,222 12%
Household & Personal Products14,588 1%
Insurance12,291 1%
Materials57,508 3%
Media & Entertainment56,258 3%
Pharmaceuticals, Biotechnology & Life Sciences73,170 4%
Real Estate Management & Development56,070 2%
Software & Services126,316 6%
Technology Hardware & Equipment19,102 1%
Telecommunication Services31,714 2%
Transportation56,816 3%
Total$1,962,372 100%
Under existing accounting guidance, fair value is defined as the price that the Fund would receive upon selling an asset or pay to transfer a liability in an orderly transaction to a market participant in the principal or most advantageous market for the investment. This accounting guidance emphasizes valuation techniques that maximize the use of observable market inputs and minimize the use of unobservable inputs. Inputs refer broadly to the assumptions that market participants would use in pricing an asset or liability, including assumptions about risk. Inputs may be observable or unobservable. Observable inputs are inputs that reflect the assumptions market participants would use in pricing an asset or liability developed based on market data obtained from sources independent of the Fund. Unobservable inputs are inputs that reflect the assumptions market participants would
use in pricing an asset or liability developed based on the best information available in the circumstances. The Fund classifies the inputs used to measure these fair values into the following hierarchy as defined by current accounting guidance:
Level 1: Inputs that are quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs that are quoted prices for similar assets or liabilities in active markets.
Level 3: Inputs that are unobservable for an asset or liability.
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
As of March 31, 2025, the Fund’s investments and derivatives were categorized as follows in the fair value hierarchy:
Asset DescriptionLevel 1Level 2Level 3Total
Senior Secured Loans—First Lien$— $399,217 $1,013,233 $1,412,450 
Senior Secured Loans—Second Lien— 8,975 52,193 61,168 
Senior Secured Bonds— 86,869 91,811 178,680 
Unsecured Debt— — 64,140 64,140 
Asset Based Finance— 3,457 43,786 47,243 
Equity/Other5,517 14,120 179,054 198,691 
Total Investments5,517 512,638 1,444,217 1,962,372 
Total Assets$5,517 $512,638 $1,444,217 $1,962,372 
Liability DescriptionLevel 1Level 2Level 3Total
Interest Rate Swaps$— $(440)$— $(440)
Options Written— (2,014)— (2,014)
Total Liabilities$— $(2,454)$— $(2,454)
The following is a reconciliation of investments for which significant unobservable inputs (Level 3) were used in determining fair value for the three months ended March 31, 2025:
 Senior Secured Loans—First LienSenior Secured Loans—Second LienSenior Secured BondsUnsecured DebtAsset Based FinanceEquity/OtherTotal
Fair value at beginning of period$944,451 $50,188 $95,060 $63,271 $47,046 $150,178 $1,350,194 
Accretion of discount (amortization of premium)1,665 40 (81)21 — 36 1,681 
Net realized gain (loss)(7,326)— — — 340 6,031 (955)
Net change in unrealized appreciation (depreciation)12,135 782 (2,769)(2,287)(3,054)8,573 13,380 
Purchases128,610 — — — — 18,896 147,506 
Paid-in-kind interest4,292 1,183 169 3,135 — 2,715 11,494 
Sales and repayments(70,594)— (568)— (546)(7,375)(79,083)
Transfers into Level 3(1)
— — — — — — — 
Transfers out of Level 3(1)
— — — — — — — 
Fair value at end of period$1,013,233 $52,193 $91,811 $64,140 $43,786 $179,054 $1,444,217 
The amount of total gains or losses for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date$(269)$782 $(2,769)$(2,287)$(3,054)$7,229 $(368)
______________
(1)Transfers into and out of Level 3 are deemed to have occurred as a result of, among other factors, changes in liquidity, the depth and consistency of prices from third-party pricing services and the existence of observable trades in the market. Transfers between levels of the fair value hierarchy are deemed to have occurred at the beginning of the reporting year.
9