XML 21 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Real Estate Investments
6 Months Ended
Jun. 30, 2016
Real Estate Investments, Net [Abstract]  
Real Estate Investments
Real Estate Investments
The Company owned 459 properties, which were acquired for investment purposes, as of June 30, 2016. The following table presents the allocation of real estate assets acquired and liabilities assumed during the six months ended June 30, 2016. There were no real estate assets acquired or liabilities assumed during the six months ended June 30, 2015:
 
 
Six Months Ended
(Dollar amounts in thousands)
 
June 30, 2016
Real estate investments, at cost:
 
 
Land
 
$
1,729

Buildings, fixtures and improvements
 
29,664

Total tangible assets
 
31,393

Acquired intangibles:
 
 
In-place leases (1)
 
3,162

Above-market lease assets (1)
 
548

Above-market ground lease liability (1)
 
(85
)
Below-market lease liabilities (1)
 
(774
)
Total intangible assets, net
 
2,851

Cash paid for acquired real estate investments
 
$
34,244

Number of properties purchased
 
4


_____________________________________
(1)
Weighted-average remaining amortization periods for in-place leases, above-market lease assets, above-market ground lease liability and below-market lease liabilities acquired during the six months ended June 30, 2016 were 9.5 years, 9.6 years, 48.6 years and 9.5 years, respectively, as of each property's respective acquisition date.
Total acquired intangible lease assets and liabilities consist of the following as of the dates presented:
 
 
June 30, 2016
 
December 31, 2015
(In thousands)
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
 
Gross Carrying Amount
 
Accumulated Amortization
 
Net Carrying Amount
Intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
In-place leases
 
$
305,651

 
$
84,011

 
$
221,640

 
$
305,245

 
$
68,278

 
$
236,967

Above-market lease assets
 
13,729

 
6,711

 
7,018

 
13,783

 
5,555

 
8,228

Total acquired intangible lease assets
 
$
319,380

 
$
90,722

 
$
228,658

 
$
319,028

 
$
73,833

 
$
245,195

Intangible liabilities:
 
 

 
 

 
 
 
 
 
 
 
 
Above-market ground lease liability
 
$
85

 
$
1

 
$
84

 
$

 
$

 
$

Below-market lease liabilities
 
19,241

 
3,113

 
16,128

 
20,623

 
2,490

 
18,133

Total acquired intangible lease liabilities
 
$
19,326

 
$
3,114

 
$
16,212

 
$
20,623

 
$
2,490

 
$
18,133


The following table presents amortization expense and adjustments to revenue and property operating expense for intangible assets and liabilities for the three and six months ended June 30, 2016 and 2015:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(In thousands)
 
2016
 
2015
 
2016
 
2015
In-place leases
 
$
8,613

 
$
8,650

 
$
17,291

 
$
17,300

Total added to depreciation and amortization
 
$
8,613

 
$
8,650

 
$
17,291

 
$
17,300

 
 
 
 
 
 
 
 
 
Above-market leases
 
$
(740
)
 
$
(752
)
 
$
(1,496
)
 
$
(1,503
)
Below-market lease liabilities
 
620

 
335

 
961

 
670

Total deducted from rental income
 
$
(120
)
 
$
(417
)
 
$
(535
)
 
$
(833
)
 
 
 
 
 
 
 
 
 
Above-market ground lease liability
 
$
(1
)
 
$

 
$
(1
)
 
$

Total deducted from property operating expense
 
$
(1
)
 
$

 
$
(1
)
 
$


The following table provides the projected amortization expense and adjustments to revenue and property operating expense for intangible assets and liabilities for the next five years:
(In thousands)
 
July 1, 2016 to December 31, 2016
 
2017
 
2018
 
2019
 
2020
In-place leases
 
$
17,106

 
$
34,212

 
$
24,207

 
$
24,187

 
$
22,569

Total to be added to depreciation and amortization
 
$
17,106

 
$
34,212

 
$
24,207

 
$
24,187

 
$
22,569

 
 
 
 
 
 
 
 
 
 
 
Above-market leases
 
$
(1,453
)
 
$
(2,906
)
 
$
(526
)
 
$
(526
)
 
$
(526
)
Below-market lease liabilities
 
1,504

 
3,009

 
974

 
974

 
974

Total to be added to rental income
 
$
51

 
$
103

 
$
448

 
$
448

 
$
448

 
 
 
 
 
 
 
 
 
 
 
Above-market ground lease liability
 
$
(1
)
 
$
(2
)
 
$
(2
)
 
$
(2
)
 
$
(2
)
Total to be deducted from property operating expense
 
$
(1
)
 
$
(2
)
 
$
(2
)
 
$
(2
)
 
$
(2
)

The following table presents unaudited pro forma information as if the acquisitions during the six months ended June 30, 2016 had been consummated on January 1, 2015:
 
 
Six Months Ended June 30,
(In thousands, except per share data)
 
2016 (1)
 
2015
Pro forma revenues
 
$
88,427

 
$
87,465

Pro forma net (loss) income
 
$
(9,803
)
 
$
3,886

Basic pro forma net (loss) income per share
 
$
(0.15
)
 
$
0.06

Diluted pro forma net (loss) income per share
 
$
(0.15
)
 
$
0.06

_____________________
(1)
For the six months ended June 30, 2016, aggregate revenues and net income derived from the Company's 2016 acquisitions (for the Company's period of ownership) were $1.0 million and $0.5 million, respectively.
The following table presents future minimum base rent payments on a cash basis due to the Company over the next five years and thereafter. These amounts exclude contingent rent payments, as applicable, that may be collected from certain tenants based on provisions related to sales thresholds and increases in annual rent based on exceeding certain economic indexes among other items:
(In thousands)
 
Future Minimum
Base Rent Payments
July 1, 2016 to December 31, 2016
 
$
79,234

2017
 
160,078

2018
 
153,784

2019
 
155,875

2020
 
150,703

Thereafter
 
912,235

 
 
$
1,611,909


The following table lists the tenants (including, for this purpose, all affiliates of such tenants) from which the Company derives annualized rental income on a straight-line basis constituting 10.0% or more of the Company's consolidated annualized rental income on a straight-line basis for all portfolio properties as of the dates indicated:
 
 
June 30,
Tenant
 
2016
 
2015
SunTrust Bank
 
17.8%
 
17.9%
Sanofi US
 
11.4%
 
11.6%
C&S Wholesale Grocer
 
10.2%
 
10.4%

The termination, delinquency or non-renewal of leases by one or more of the above tenants may have a material adverse effect on revenues. No other tenant represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of June 30, 2016 and 2015.
The following table lists the states where the Company has concentrations of properties where annualized rental income on a straight-line basis represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of the dates indicated:
 
 
June 30,
State
 
2016
 
2015
New Jersey
 
20.0%
 
20.3%
Georgia
 
11.0%
 
11.2%

The Company did not own properties in any other state that in total represented 10.0% or greater of consolidated annualized rental income on a straight-line basis as of June 30, 2016 and 2015.
Real Estate Sales
On May 12, 2016 the Company entered into a purchase and sale agreement with SunTrust Bank, a wholly owned subsidiary of SunTrust Banks, Inc. ("SunTrust"), for, and simultaneously closed on, the sale of eight single-tenant net lease properties operated by SunTrust for an aggregate contract price of $28.9 million, exclusive of closing costs. The sale of the eight properties resulted in a gain of $0.5 million, which is reflected within gain on sale of real estate investments on the consolidated statements of operations and comprehensive loss for the three and six months ended June 30, 2016. The Company did not sell any properties during the three and six months ended June 30, 2015.
The disposal of the properties referenced above did not represent a strategic shift that had a major effect on the Company's operations and financial results. Accordingly, the operating results of the properties sold remain classified within continuing operations for all periods presented until the date of disposal.
Leasing Activity
On May 12, 2016, the Company amended 160 of its leases for single-tenant net lease properties operated by SunTrust, which in general extended the remaining lease terms of theses leases with no modification to the contractual rent increases as set forth in these leases.