XML 55 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgage Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The Company’s mortgage notes payable, net as of December 31, 2019 and 2018 consisted of the following:
 
 
 
 
Outstanding Loan Amount as of
 
Effective Interest Rate as of
 
 
 
 
 
 
 
 
 
 
December 31,
 
December 31,
 
 
 
 
 
 
Portfolio
 
Encumbered Properties
 
2019
 
2018
 
2019
 
Interest Rate
 
Maturity
 
Anticipated Repayment
 
 
 
 
(In thousands)
 
(In thousands)
 
 
 
 
 
 
 
 
Class A-1 Net Lease Mortgage Notes
 
95
 
$
120,294

 
$

 
3.83
%
 
Fixed
 
May 2049
 
May 2026
Class A-2 Net Lease Mortgage Notes
 
106
 
121,000

 

 
4.52
%
 
Fixed
 
May 2049
 
May 2029
Total Net Lease Mortgage Notes
 
201
 
241,294

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SAAB Sensis I
 
1
 
$
6,660

 
$
7,077

 
5.93
%
 
Fixed
 
Apr. 2025
 
Apr. 2025
Truist Bank II
 
17
 
10,860

 
13,412

 
5.50
%
 
Fixed
 
Jul. 2031
 
Jul. 2021
Truist Bank III
 
78
 
62,228

 
68,080

 
5.50
%
 
Fixed
 
Jul. 2031
 
Jul. 2021
Truist Bank IV
 
12
 
6,626

 
18,113

 
5.50
%
 
Fixed
 
Jul. 2031
 
Jul. 2021
Sanofi US I
 
1
 
125,000

 
125,000

 
5.16
%
 
Fixed
 
Jul. 2026
 
Jan. 2021
Stop & Shop [1]
 
4
 
45,000

 
36,812

 
3.49
%
 
Fixed
 
Jan. 2030
 
Jan. 2030
Mortgage Loan I [2]
 
244
 
497,150

 
572,199

 
4.36
%
 
Fixed
 
Sep. 2020
 
Sep. 2020
Shops at Shelby Crossing
 
1
 
22,139

 
22,581

 
4.97
%
 
Fixed
 
Mar. 2024
 
Mar. 2024
Patton Creek
 
1
 
39,147

 
40,027

 
5.76
%
 
Fixed
 
Dec. 2020
 
Dec. 2020
Bob Evans I
 
23
 
23,950

 
23,950

 
4.71
%
 
Fixed
 
Sep. 2037
 
Sep. 2027
Mortgage Loan II
 
12
 
210,000

 
210,000

 
4.25
%
 
Fixed
 
Jan. 2028
 
Jan. 2028
Mortgage Loan III
 
22
 
33,400

 
33,400

 
4.12
%
 
Fixed
 
Jan. 2028
 
Jan. 2028
Mortgage Loan IV [3]
 
 

 
29,887

 
%
 
 
N/A
 
N/A
Gross mortgage notes payable
 
617
 
1,323,454

 
1,200,538

 
4.48
%
(4) 
 
 
 
 
 
Deferred financing costs, net of accumulated amortization [5]
 
 
 
(15,564
)
 
(11,363
)
 
 
 
 
 
 
 
 
Mortgage premiums, net [6]
 
 
 
3,053

 
6,938

 
 
 
 
 
 
 
 
Mortgage notes payable, net
 
 
 
$
1,310,943

 
$
1,196,113

 
 
 
 
 
 
 
 

__________ 
[1] 
The prior Stop & Shop loan was refinanced on December 19, 2019 with a new loan (see Stop&Shop Loan discussion in this Note). In connection with the prior loan, the Company paid prepayment penalties of approximately $2.0 million, which are included in the acquisition, transaction and other costs on the consolidated statement of operations and comprehensive (loss) income.
[2] 
In connection with repayment a portion of this mortgage note, the Company paid prepayment penalties of $1.6 million in the second quarter of 2019, which are included in the acquisition, transaction and other costs on the consolidated statement of operations and comprehensive (loss) income.
[3] 
This loan was repaid in connection with the issuance of the Net Lease Mortgage Notes (see definition below) in the second quarter of 2019 and all 39 properties, which were previously encumbered under Mortgage Loan IV were added to the collateral pool for the Net Lease Mortgage Notes. As a result of repaying the loan, remaining unamortized deferred financing costs of $0.8 million were written off, which is included in interest expense in the consolidated statement of operations. Also, the “pay-fixed” interest rate swap agreements related to Mortgage Loan IV were terminated upon repayment (see Note 8 — Derivatives and Hedging Activities), which is included in interest expense in the consolidated statement of operations.
[4] 
Calculated on a weighted-average basis for all mortgages outstanding as of December 31, 2019.
[5] 
Deferred financing costs represent commitment fees, legal fees and other costs associated with obtaining financing. These costs are amortized to interest expense over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are generally expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
[6] 
Mortgage premiums or discounts are amortized as an increase or reduction to interest expense over the remaining terms of the respective mortgages.
Schedule of Maturities of Long-term Debt
The following table summarizes the scheduled aggregate principal payments on mortgage notes payable based on stated maturity dates for the five years subsequent to December 31, 2019 and thereafter:
(In thousands)
 
Future Principal Payments
2020
 
$
538,411

2021
 
206,882

2022
 
2,311

2023
 
2,643

2024
 
22,287

Thereafter
 
550,920

 
 
$
1,323,454