XML 47 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real estate investments, at cost:    
Land $ 685,889 $ 629,190
Buildings, fixtures and improvements 2,681,485 2,441,659
Acquired intangible lease assets 448,175 413,948
Total real estate investments, at cost 3,815,549 3,484,797
Less: accumulated depreciation and amortization (529,052) (454,614)
Total real estate investments, net 3,286,497 3,030,183
Cash and cash equivalents 81,898 91,451
Restricted cash 17,942 18,180
Goodwill 85 3,037
Goodwill 0 1,605
Deferred costs, net 17,467 16,222
Straight-line rent receivable 46,976 37,911
Operating lease right-of-use assets 18,959  
Prepaid expenses and other assets (including $503 and $0 due from related parties as of December 31, 2019 and 2018, respectively) 19,188 19,439
Assets held for sale 1,176 44,519
Total assets 3,490,188 3,262,547
LIABILITIES AND EQUITY    
Mortgage notes payable, net 1,310,943 1,196,113
Credit facility 333,147 324,700
Below-market lease liabilities, net 84,041 89,938
Accounts payable and accrued expenses (including $1,153 and $2,634 due to related parties as of December 31, 2019 and 2018, respectively) 26,817 28,383
Operating lease liabilities 19,318  
Derivative liabilities, at fair value 0 531
Deferred rent and other liabilities 10,392 13,067
Dividends payable 3,300 80
Total liabilities 1,787,958 1,652,812
7.50% Series A cumulative redeemable perpetual preferred stock, $0.01 par value, liquidation preference $25.00 per share, 8,796,000 shares authorized, 6,917,230 issued and outstanding as of December 31, 2019 and no shares issued and outstanding as of December 31, 2018 69 0
Common stock, $0.01 par value per share, 300,000,000 shares authorized, 108,475,266 and 106,230,901 shares issued and outstanding as of December 31, 2019 and 2018, respectively 1,085 1,063
Additional paid-in capital 2,615,089 2,412,915
Accumulated other comprehensive loss 0 (531)
Distributions in excess of accumulated earnings (932,912) (812,047)
Total stockholders’ equity 1,683,331 1,601,400
Non-controlling interests 18,899 8,335
Total equity 1,702,230 1,609,735
Total liabilities and equity $ 3,490,188 $ 3,262,547