XML 25 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:    
Net (loss) $ (10,847,379) $ (4,481,272)
Adjustments to reconcile net (loss) to net cash provided by (used in) operating activities:    
Depletion, depreciation and amortization 2,836,891 65,033
Deferred rental liability 6,526  
Accretion of asset retirement obligation 99,682 30,483
Accretion of debt discounts and deferred financing fee 7,666,313 17,253
Loss on conversion of notes payable 1,771,650  
Stock-based compensation 1,544,261 1,365,388
Impairment of proved crude oil and natural gas properties   116,303
Changes in operating assets and liabilities:    
Accounts receivable - joint interest billing (588,132) 144,168
Accounts receivable - joint interest billing - related party 81,495 (286,226)
Accounts receivable - crude oil, natural gas and NGL sales (1,233,376) (179,236)
Accounts receivable - other   (27,876)
Prepaid expenses and other assets 961,048 (1,160,314)
Accounts payable and accrued liabilities 7,053,693 1,338,274
Accounts payable and accrued liabilities- related party 589,496  
Accounts payable - oil and gas revenue distributions payable 3,578 143,577
Drilling advances - related party 445,796 234,452
Net cash provided by (used in) operating activities 10,391,542 (2,679,993)
Cash flows from investing activities:    
Additions of property, plant and equipment (91,186) (43,485)
Development of crude oil and natural gas properties (17,052,313) (3,038,339)
Acquisitions of crude oil and natural gas properties - business combinations   (4,820,742)
Acquisitions of unproved crude oil and natural gas properties (3,202,380) (2,854,475)
Net cash (used in) investing activities (20,345,879) (10,757,041)
Cash flows from financing activities:    
Long-term debt - advances on initial line of credit   3,937,815
Repayment of supplemental line of credit (3,552,500)  
Borrowings under supplemental line of credit   7,105,000
Convertible notes issued for cash 11,771,349 1,737,340
Common stock issued for cash (net of offering costs)   95,000
Net cash provided by financing activities 8,218,849 12,875,155
Cash:    
Net (decrease) in cash (1,735,488) (561,879)
Cash, beginning of period 2,449,412 3,011,291
Cash, end of period 713,924 2,449,412
Supplemental cash flow disclosure:    
Cash paid for interest 640,410  
Non-cash investing and financing activities:    
Acquisition of crude oil and natural gas properties – business combinations   973,604
Accrued development costs of crude oil and natural gas properties 1,719,481  
Addition of property, plant and equipment through tenant improvement allowance 84,460  
Beneficial conversion feature in connection with convertible notes payable 4,329,365  
Issuance of common stock warrants in connection with convertible notes payable 2,978,796 191,692
Issuance of common stock in connection with conversion of notes payable and accrued interest 7,067,342  
Conversion of notes payable and accrued interest to common stock 5,295,692  
Issuance of common stock in connection with lease acquisitions 847,000 26,686
Issuance of common stock for property acquisition   $ 56,700
Issuance of common stock in connection with deferred financing fee 387,500  
Accounts payable paid with credit facility borrowings 4,895,128  
Financing fee paid through credit facility borrowings 104,871  
Revisions and other non-cash changes to asset retirement obligation 127,826  
Forgiveness of accounts payable in connection with the sale of proven oil and gas properties $ 4,683