XML 69 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT - Various Debt Instruments (Details) - USD ($)
2 Months Ended 12 Months Ended
Oct. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Debt      
Accretion   $ 7,666,313 $ 17,253
Initial Line of Credit      
Debt      
Balance at beginning of period   (5,000,000) (1,062,185)
Borrowings     (3,937,815)
Balance at end of period   (5,000,000) (5,000,000)
Total, net   5,000,000 5,000,000
Supplemental line of credit      
Debt      
Balance at beginning of period   (7,105,000)  
Borrowings     (7,105,000)
Repayments   (3,552,500)  
Balance at end of period   (3,552,500) (7,105,000)
Total, net   3,552,500 7,105,000
Series A Convertible Notes      
Debt      
Balance at beginning of period   (1,942,600)  
Borrowings   (8,057,400) (1,942,600)
Conversions   5,166,800  
Balance at end of period   (4,833,200) (1,942,600)
Total, net   2,319,862 5,308
Series A Convertible Notes | Warrants      
Debt      
Beginning Balance - Unamortized Debt Issuance Costs   701,827  
Additions   2,978,791 703,753
Accretion   2,758,537 (1,926)
Ending - Unamortized Debt Issuance Costs   922,081 701,827
Series A Convertible Notes | Original Issuer Discount      
Debt      
Beginning Balance - Unamortized Debt Issuance Costs   204,703  
Additions   804,750 205,260
Accretion   742,944 557
Ending - Unamortized Debt Issuance Costs   266,509 204,703
Series A Convertible Notes | Beneficial Conversion Feature      
Debt      
Beginning Balance - Unamortized Debt Issuance Costs   1,030,762  
Additions   4,272,867 1,033,585
Accretion   (3,978,881) (2,823)
Ending - Unamortized Debt Issuance Costs   1,324,748 $ 1,030,762
Series B Notes      
Debt      
Borrowings $ (4,700,000) (4,724,900)  
Balance at end of period   (4,724,900)  
Total, net   4,512,035  
Series B Notes | Original Issuer Discount      
Debt      
Additions   205,211  
Accretion   36,887  
Ending - Unamortized Debt Issuance Costs   168,324  
Series B Notes | Beneficial Conversion Feature      
Debt      
Additions   56,500  
Accretion   (11,959)  
Ending - Unamortized Debt Issuance Costs   44,541  
Secured Credit Facility      
Debt      
Borrowings   (5,000,000)  
Balance at end of period   (5,000,000)  
Total, net   4,896,565  
Secured Credit Facility | Original Issuer Discount      
Debt      
Additions   104,871  
Accretion   1,436  
Ending - Unamortized Debt Issuance Costs   $ 103,435