XML 23 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Earnings/(Deficit)
Total
Beginning Balance, Shares at Dec. 31, 2015 21,633,191      
Beginning Balance, Amount at Dec. 31, 2015 $ 21,633 $ 8,124,443 $ (5,369,770) $ 2,776,306
Issuance of common stock for cash at $1.00 per share (in shares) 95,000      
Issuance of common stock for cash at $1.00 per share, Amount $ 95 94,905   95,000
Issuance of common stock in connection with consulting agreements, Shares 141,666      
Issuance of common stock in connection with consulting agreements, Amount $ 142 173,774   173,916
Shares issued for services (in shares) 50,000      
Issuance of common stock for services, Amount $ 50 50,455   50,505
Issuance of common stock for lease acquisition, Shares 14,425      
Issuance of common stock for lease acquisition, Amount $ 14 26,672   26,686
Issuance of common stock for property acquisition, Shares 30,000      
Issuance of common stock for property acquisition, Amount $ 30 56,670   56,700
Beneficial conversion feature on convertible notes payable   703,753   703,753
Warrants issued   1,033,586   1,033,586
Stock-based compensation   1,140,967   1,140,967
Net (loss)     (4,481,272) (4,481,272)
Ending Balance Shares at Dec. 31, 2016 21,964,282      
Ending Balance Amount at Dec. 31, 2016 $ 21,964 11,405,225 (9,851,042) 1,576,147
Net (loss)       (2,023,885)
Ending Balance Amount at Mar. 31, 2017       6,871,271
Beginning Balance, Shares at Dec. 31, 2016 21,964,282      
Beginning Balance, Amount at Dec. 31, 2016 $ 21,964 11,405,225 (9,851,042) 1,576,147
Net (loss)       (2,323,512)
Ending Balance Amount at Jun. 30, 2017       8,082,043
Beginning Balance, Shares at Dec. 31, 2016 21,964,282      
Beginning Balance, Amount at Dec. 31, 2016 $ 21,964 11,405,225 (9,851,042) 1,576,147
Net (loss)       (4,037,984)
Ending Balance Amount at Sep. 30, 2017       7,208,777
Beginning Balance, Shares at Dec. 31, 2016 21,964,282      
Beginning Balance, Amount at Dec. 31, 2016 $ 21,964 11,405,225 (9,851,042) 1,576,147
Issuance of common stock in connection with conversion of convertible notes payable, Shares 4,814,265      
Issuance of common stock in connection with conversion of convertible notes payable, Amount $ 4,814 7,062,528   7,067,342
Issuance of common stock for lease acquisition, Shares 470,555      
Issuance of common stock for lease acquisition, Amount $ 471 846,529   847,000
Issuance of common stock for loan extension, Shares 250,000      
Issuance of common stock for loan extension, Amount $ 250 387,250   387,500
Issuance of restricted shares, Shares 219,700      
Issuance of restricted shares, Amount $ 220 155,111   155,331
Beneficial conversion feature on convertible notes payable   4,329,365   4,329,365
Warrants issued   2,978,796   2,978,796
Share-based compensation   1,388,932   1,388,932
Net (loss)     (10,847,379) (10,847,379)
Ending Balance Shares at Dec. 31, 2017 27,718,802      
Ending Balance Amount at Dec. 31, 2017 $ 27,719 $ 28,553,736 $ (20,698,421) 7,883,034
Beginning Balance, Amount at Mar. 31, 2017       6,871,271
Net (loss)       (299,627)
Ending Balance Amount at Jun. 30, 2017       8,082,043
Net (loss)       (1,714,472)
Ending Balance Amount at Sep. 30, 2017       $ 7,208,777