XML 20 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash $ 713,924 $ 2,449,412
Accounts receivable - joint interest billing 828,583 240,450
Accounts receivable - joint interest billing - related party 204,730 286,226
Accounts receivable - crude oil, natural gas and NGL sales 1,412,612 179,236
Accounts receivable - other   27,876
Prepaid expenses and other assets 26,795 1,178,081
Deferred financing fee, net 251,389  
Total current assets 3,438,033 4,361,281
Crude oil and natural gas properties - using successful efforts method:    
Proved crude oil and natural gas properties 22,144,366 8,132,881
Unproved crude oil and natural gas properties 1,919,335 4,092,550
Wells in progress 9,858,262 2,168,092
Less: accumulated depletion, depreciation and amortization (2,849,374) (783,320)
Crude oil and natural gas properties, net 31,072,589 13,610,203
Property, plant and equipment, net 168,411 39,542
Other assets 233,871 15,758
TOTAL ASSETS 34,912,904 18,026,784
Current liabilities:    
Accounts payable and accrued liabilities 4,140,352 3,009,106
Accounts payable and accrued liabilities - related party 589,496  
Oil and gas revenue distributions payable 148,103 144,526
Drilling advances - related party 680,248 234,452
Asset retirement obligation 288,784  
Line of credit - related party 5,000,000  
Supplemental line of credit 3,552,500 7,088,698
Convertibles notes payable, net 6,831,897  
Total current liabilities 21,231,380 10,476,782
Long-term liabilities    
Line of credit - related party   5,000,000
Credit facility, net 4,896,565  
Convertible notes payable, net   5,308
Other long-term liabilities 67,265 23,128
Asset retirement obligation 834,660 945,419
Total liabilities 27,029,870 16,450,637
Shareholders' equity:    
Preferred stock, $0.01 par value, 10,000,000 shares authorized, none issued or outstanding
Common stock, $0.001 par value, 100,000,000 shares authorized, 27,718,802 and 21,964,282 shares issued and outstanding, respectively 27,719 21,964
Additional paid-in capital 28,553,736 11,405,225
Accumulated deficit (20,698,421) (9,851,042)
Total Shareholders’ Equity 7,883,034 1,576,147
TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY $ 34,912,904 $ 18,026,784