XML 39 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
STOCK BASED COMPENSATION (Tables)
3 Months Ended
Mar. 31, 2017
STOCK-BASED COMPENSATION  
Summary of Stock Option Activity

                                                                                                                                                                                    

 

 

Number of
Shares

 

Weighted
Average
Exercise
Price

 

Remaining
Contractual
Term
(Years)

 

Outstanding, December 31, 2015

 

 

2,275,000

 

$

0.33

 

 

6.50

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Exercisable, December 31, 2015

 

 

2,200,000

 

$

0.30

 

 

6.72

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Granted

 

 

2,400,000

 

$

1.16

 

 

5.34

 

Exercised

 

 

—

 

 

—

 

 

—

 

Forfeited

 

 

—

 

 

—

 

 

—

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Outstanding, December 31, 2016

 

 

4,675,000

 

$

0.76

 

 

5.39

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Exercisable, December 31, 2016

 

 

3,010,000

 

$

0.54

 

 

5.97

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Granted

 

 

—

 

 

—

 

 

—

 

Exercised

 

 

—

 

 

—

 

 

—

 

Forfeited

 

 

—

 

 

—

 

 

—

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Outstanding, March 31, 2017

 

 

4,675,000

 

$

0.76

 

 

5.15

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Exercisable, March 31, 2017

 

 

3,660,000

 

$

0.61

 

 

5.11

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

 

Summary of Fair Value Assumptions

                                                                                                                                                                                    

 

 

March 31,
2017

 

December 31,
2016

Expected option term—years

 

1.0 - 1.5

 

1.5 - 2.5

Weighted-average risk-free interest rate

 

1.48 - 2.0%

 

0.94 - 1.31%

Expected dividend yield

 

0

 

0

Weighted-average volatility

 

160 - 175%

 

142 - 214%

Forfeiture rate

 

0

 

0