XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2017
DEBT  
Schedule of Convertible Notes

 

 

 

 

 

 

 

 

 

 

 

March 31,
2017

 

December 31,
2016

 

 

 

 

 

(see Note 3)

 

Current portion

 

 

 

 

 

 

 

Supplemental line of credit

 

$

7,105,000

 

$

7,105,000

 

Unamortized original issue discount

 

 

—

 

 

(16,302

)

​

​

​  

​  

​

​  

​  

​

Total current portion

 

$

7,105,000

 

$

7,088,698

 

Long term portion

 

 

 

 

 

 

 

Line of credit

 

$

5,000,000

 

$

5,000,000

 

Face amount of convertible notes

 

 

10,000,000

 

 

1,942,600

 

Unamortized original issue discount

 

 

(910,466

)

 

(204,703

)

Unamortized discount related to beneficial conversion feature

 

 

(4,782,072

)

 

(977,497

)

Unamortized discount related to warrants issued

 

 

(3,319,110

)

 

(755,092

)

​

​

​  

​  

​

​  

​  

​

Net convertible notes payable

 

$

988,352

 

$

5,308

 

​

​

​  

​  

​

​  

​  

​

Total long term portion

 

$

5,988,352

 

$

5,005,308

 

​

​

​  

​  

​

​  

​  

​

Total debt, net

 

$

13,093,352

 

$

12,094,006

 

​

​

​  

​  

​

​  

​  

​

​

​

​  

​  

​

​  

​  

​