XML 33 R22.htm IDEA: XBRL DOCUMENT v3.7.0.1
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS (Tables)
3 Months Ended
Mar. 31, 2017
REVISION OF PRIOR PERIOD FINANCIAL STATEMENTS  
Schedule of revisions to the balance sheet and the statement of operations

 

Balance Sheet

                                                                                                                                                                                    

 

 

As of December 31, 2016

 

 

 

As Reported

 

Adjustments

 

As Revised

 

Convertible notes payable, net

 

$

814,989

 

$

(809,681

)

$

5,308

 

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Total Liabilities

 

$

17,260,318

 

$

(809,681

)

$

16,450,637

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

Additional paid in capital

 

$

10,593,324

 

$

811,901

 

$

11,405,225

 

Accumulated deficit

 

 

(9,848,822

)

 

(2,220

)

 

(9,851,042

)

​

​

​  

​  

​

​  

​  

​

​  

​  

​

Total Shareholders' Equity

 

$

766,466

 

$

809,681

 

$

1,576,147

 

Total Liabilities and Shareholders' Equity

 

$

18,026,784

 

$

—

 

$

18,026,784

 

 

Statement of Operations

                                                                                                                                                                                    

 

 

Year Ended
December 31, 2016

 

Net (loss), as reported

 

$

(4,479,052

)

Adjustments:

 

 

 

 

Previously reported accretion of debt discount (conversion feature and warrants) (interest expense)

 

 

2,529

 

Corrected accretion of debt discount (interest expense)

 

 

4,749

 

​

​

​  

​  

​

Total adjustment

 

 

(2,220

)

Net (loss), as revised

 

$

(4,481,272

)

Net (loss) per share, as reported

 

$

(0.21

)

Net (loss) per share, as revised

 

$

(0.21

)