XML 17 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities    
Net loss $ (544,270) $ (304,287)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization expense 4,771 2,578
Changes in operating assets and liabilities:    
Investment, trading 0 414
Accounts receivable 1,087 0
Prepaid expenses (13,957) 3,414
Prepaid expenses, related parties 0 130,450
Accounts payable 136,404 50,671
Accrued interest 0 861
Unearned subscriptions 1,803 0
Unearned licensing fees 150,000 0
Net cash used in operating activities (264,162) (115,899)
Cash flows from investing activities    
Purchases of property (16,018) 0
Cash advances from shareholder 20,000 9,960
Cash repayments to shareholder (56,988) 0
Net cash provided by (used in) investing activities (53,006) 9,960
Cash flows from financing activities    
Proceeds from notes issued 0 50,000
Net cash provided by financing activities 0 50,000
Net increase (decrease) in cash (317,168) (55,939)
Cash - beginning of period 703,638 60,286
Cash - end of period 386,470 4,347
Supplemental disclosure-Non-cash investing and financing activities:    
Cancellation of common shares $ 0 $ 835