XML 316 R70.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Additional Information (Details)
$ in Millions
3 Months Ended 9 Months Ended
Aug. 01, 2025
USD ($)
Jul. 31, 2025
USD ($)
Rate
Dec. 06, 2024
USD ($)
Sep. 26, 2025
USD ($)
Sep. 27, 2024
USD ($)
Sep. 26, 2025
USD ($)
Sep. 27, 2024
USD ($)
Dec. 27, 2024
USD ($)
Apr. 23, 2024
USD ($)
Nov. 14, 2023
USD ($)
Rate
Debt Instrument                    
Total debt, principal       $ 3,685.0   $ 3,685.0   $ 865.6    
Gain (loss) on debt extinguishment $ 4.6     4.6 $ 0.0 4.6 $ 0.0      
Mallinckrodt & Endo Merger                    
Debt Instrument                    
Payment for makewhole premium 24.3                  
Gain on unamortized premium write off 40.2                  
Debt fee 11.3                  
Takeback Term Loans                    
Debt Instrument                    
Total debt, principal                   $ 871.4
Payment for makewhole premium     $ 63.7              
Gain (loss) on debt extinguishment     (19.7)              
Gain on unamortized premium write off     44.0              
Takeback Term Loans | Redemption period one                    
Debt Instrument                    
Repayments of debt     474.1              
Payment for makewhole premium     36.4              
Takeback Term Loans | Redemption period two                    
Debt Instrument                    
Repayments of debt     301.4              
Payment for makewhole premium     27.3              
First-Out Takeback Term Loan Due November 2028                    
Debt Instrument                    
Total debt, principal                   229.4
First-Out Takeback Term Loan Due November 2028 | Redemption period one                    
Debt Instrument                    
Repayments of debt     227.1              
Payment for makewhole premium     15.2              
Second-Out Takeback Term Loan Due November 2028                    
Debt Instrument                    
Total debt, principal                   642.0
Payment for makewhole premium     21.2              
Second-Out Takeback Term Loan Due November 2028 | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Repayments of debt 385.5                  
Payment for makewhole premium 10.6                  
Second-Out Takeback Term Loan Due November 2028 | Redemption period one                    
Debt Instrument                    
Repayments of debt     $ 247.0              
14.75% Second-Out Takeback Notes                    
Debt Instrument                    
Total debt, principal                   $ 778.6
Interest rate percentage | Rate                   14.75%
14.75% Second Out Takeback Notes | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Repayments of debt 477.2                  
Payment for makewhole premium $ 13.7                  
New Credit Agreement                    
Debt Instrument                    
Debt fee       $ 28.3   $ 28.3        
Debt premium amortization term       5 years   5 years        
New Credit Agreement | Long-Term Debt                    
Debt Instrument                    
Debt fee       $ 26.8   $ 26.8        
New Credit Agreement | Mallinckrodt & Endo Merger                    
Debt Instrument                    
New credit agreement, amount   $ 1,350.0                
Senior Secured Term Loan Facility | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Debt fee   0.0                
Senior secured term loan   $ 1,200.0                
Prepayment percentage   0.75                
Senior Secured Term Loan Facility | Mallinckrodt & Endo Merger | Debt Covenant One                    
Debt Instrument                    
Prepayment percentage, covenant   0.50                
Debt premium percentage | Rate   2.00%                
Senior Secured Term Loan Facility | Mallinckrodt & Endo Merger | Debt Covenant Two                    
Debt Instrument                    
Prepayment percentage, covenant   0.25                
Maximum leverage ratio, covenant   1.90                
Minimum leverage ratio, covenant   1.40                
Debt premium percentage | Rate   1.00%                
Senior Secured Term Loan Facility | Mallinckrodt & Endo Merger | Debt Covenant Three                    
Debt Instrument                    
Prepayment percentage, covenant   1                
Maximum leverage ratio, covenant   1.40                
6.25% Term Loan Facility | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Interest rate percentage | Rate   0.625%                
1.25% Term Loan Facility | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Interest rate percentage | Rate   1.25%                
1.875% Term Loan Facility | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Interest rate percentage | Rate   1.875%                
2.50% Term Loan Facility | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Interest rate percentage | Rate   2.50%                
Term Loan due July 2030                    
Debt Instrument                    
Principal amount outstanding       1,200.0   1,200.0        
Term Loan due April 2031                    
Debt Instrument                    
Principal amount outstanding   $ 1,489.0   1,485.0   1,485.0        
Remaining borrowing capacity       $ 396.0   $ 396.0        
Term Loan due April 2031 | Minimum                    
Debt Instrument                    
Interest rate percentage                 0.50%  
Term Loan due April 2031 | Minimum | SOFR                    
Debt Instrument                    
Basis spread on variable rate           3.75%        
Term Loan due April 2031 | Minimum | Alternate base rate                    
Debt Instrument                    
Basis spread on variable rate           2.75%        
Term Loan due April 2031 | Maximum | SOFR                    
Debt Instrument                    
Basis spread on variable rate           4.00%        
Term Loan due April 2031 | Maximum | Alternate base rate                    
Debt Instrument                    
Basis spread on variable rate           3.00%        
Revolving Credit Facility due April 2029                    
Debt Instrument                    
Maximum leverage ratio, covenant                 6.10  
Outstanding debt   400.0                
Remaining borrowing capacity   $ 396.0                
Used capacity                 0.40  
Maximum capacity covenant                 $ 20.0  
Revolving Credit Facility due April 2029 | Minimum                    
Debt Instrument                    
Interest rate percentage                 0.00%  
Basis spread on variable rate           0.25%        
Revolving Credit Facility due April 2029 | Minimum | SOFR                    
Debt Instrument                    
Basis spread on variable rate           3.00%        
Revolving Credit Facility due April 2029 | Minimum | Canada prime rate                    
Debt Instrument                    
Basis spread on variable rate           2.00%        
Revolving Credit Facility due April 2029 | Maximum                    
Debt Instrument                    
Basis spread on variable rate           0.50%        
Revolving Credit Facility due April 2029 | Maximum | SOFR                    
Debt Instrument                    
Basis spread on variable rate           3.50%        
Revolving Credit Facility due April 2029 | Maximum | Canada prime rate                    
Debt Instrument                    
Basis spread on variable rate           2.50%        
8.50% Senior Secured Notes due April 2031                    
Debt Instrument                    
Interest rate percentage       8.50%   8.50%     8.50%  
Principal amount outstanding       $ 1,000.0   $ 1,000.0        
Percentage of principal amount redeemed           100.00%        
Redemption price, percentage           1.00%        
8.50% Senior Secured Notes due April 2031 | Redemption period one                    
Debt Instrument                    
Redemption price, percentage           103.00%        
8.50% Senior Secured Notes due April 2031 | Redemption period one | Maximum                    
Debt Instrument                    
Percentage of principal amount redeemed           10.00%        
8.50% Senior Secured Notes due April 2031 | Redemption period two                    
Debt Instrument                    
Redemption price, percentage           108.50%        
8.50% Senior Secured Notes due April 2031 | Redemption period two | Maximum                    
Debt Instrument                    
Percentage of principal amount redeemed           40.00%        
8.50% Senior Secured Notes due April 2031 | Redemption period three                    
Debt Instrument                    
Redemption price, percentage           101.00%        
8.50% Senior Secured Notes due April 2031 | Redemption period four                    
Debt Instrument                    
Redemption price, percentage           104.25%        
8.50% Senior Secured Notes due April 2031 | Redemption period five                    
Debt Instrument                    
Redemption price, percentage           102.125%        
8.50% Senior Secured Notes due April 2031 | Redemption period six                    
Debt Instrument                    
Redemption price, percentage           100.00%        
Revolving Credit Facility due July 2030                    
Debt Instrument                    
Percentage of maximum credit exposure   0.40                
Commitment fee percentage   0.25%                
Revolving Credit Facility due July 2030 | Other Noncurrent Assets                    
Debt Instrument                    
Debt fee       $ 1.5   $ 1.5        
Revolving Credit Facility due July 2030 | Debt Covenant One                    
Debt Instrument                    
Maximum leverage ratio, covenant   4.00                
Revolving Credit Facility due July 2030 | Debt Covenant Two                    
Debt Instrument                    
Maximum leverage ratio, covenant   3.25                
Revolving Credit Facility due July 2030 | Debt Covenant Three                    
Debt Instrument                    
Maximum leverage ratio, covenant   2.50                
Revolving Credit Facility due July 2030 | Base Rate                    
Debt Instrument                    
Basis spread on variable rate   6.00%                
Revolving Credit Facility due July 2030 | SOFR                    
Debt Instrument                    
Basis spread on variable rate   7.00%                
Revolving Credit Facility due July 2030 | Minimum | Base Rate                    
Debt Instrument                    
Interest rate floor   0.0300                
Revolving Credit Facility due July 2030 | Minimum | SOFR                    
Debt Instrument                    
Interest rate floor   0.0200                
Revolving Credit Facility due July 2030 | Mallinckrodt & Endo Merger                    
Debt Instrument                    
Senior secured revolving credit facility   $ 150.0