XML 111 R88.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt (Narrative) (Details) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended 11 Months Ended 12 Months Ended
Nov. 14, 2023
Jun. 16, 2022
Dec. 29, 2023
Dec. 30, 2022
Jun. 16, 2022
Nov. 14, 2023
Dec. 27, 2024
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 1,647.8       $ 865.6
Long-term Debt, Gross     1,758.8       911.7
Debt Issuance Costs, Net     2.9       2.2
Repayments of Debt     102.2 $ 50.1 $ 904.6 $ 102.6 782.1
Debtor Reorganization Items, Write-off of Debt Issuance Costs and Debt Discounts     0.0 0.0 0.0 21.2  
Issuance of external debt   $ 650.0 0.0 0.0 650.0 380.0 0.0
Debtor Reorganization Items, Gain (Loss) on Settlement of Other Claims, Net     0.0 $ 0.0 5.4 1,139.5  
Payment for Makewhole Premium             63.7
Gain on Unamortized Premium Write-Off             44.0
Debt Instrument, Unamortized Premium     117.5       50.0
Accretion of Debt Discount              
Debt Instrument [Line Items]              
Debtor Reorganization Items, Gain (Loss) on Settlement of Other Claims, Net           377.6  
Ten Point Zero Percent First Lien Notes [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount   495.0     495.0    
Ten Point Zero Percent First Lien Notes [Member] | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   495.0     495.0    
Debt Issuance Costs, Gross   5.1     5.1    
Term Loans due Sept 2024 and Feb 2025 [Member]              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount $ 1,716.8            
Ten Point Zero Percent Second Lien Notes (New 2L Notes)              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount 321.9            
2017 Replacement Term Loan              
Debt Instrument [Line Items]              
Debt instrument, face amount   1,392.9     1,392.9    
2017 Replacement Term Loan | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   1,392.9     1,392.9    
2018 Replacement Term Loan              
Debt Instrument [Line Items]              
Debt instrument, face amount   369.7     369.7    
2018 Replacement Term Loan | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   369.7     369.7    
Eleven Point Five Percent First Lien Senior Secured Notes              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount 650.0            
Debtor Reorganization Items, Write-off of Debt Issuance Costs and Debt Discounts           18.5  
Eleven Point Five Percent First Lien Senior Secured Notes | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Issuance of external debt   650.0          
Ten Point Zero Percent Second Lien Notes due 2029              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount 328.3            
Ten Point Zero Percent Second Lien Notes due 2029 | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   375.0     375.0    
Receivables Financing Facility              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 200.0     $ 200.0    
Long-term Debt, Gross     0.0       0.0
Debt Issuance Costs, Gross 1.7         1.7  
Ten Point Zero Percent First Lien Notes Due April 2025              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount 495.0            
First-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 229.4         $ 229.4  
Long-term Debt, Gross     241.7       0.0
Repayments of Debt             227.1
Debt Instrument, Stated Interest Rate, Amortization 1.00%         1.00%  
Payment for Makewhole Premium             15.2
Second-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 642.0         $ 642.0  
Long-term Debt, Gross     680.7       $ 406.3
Long-term Debt, Weighted Average Interest Rate, at Point in Time             13.26%
Repayments of Debt             $ 247.0
Debt Instrument, Stated Interest Rate, Amortization 1.00%         1.00%  
Payment for Makewhole Premium             21.2
Fourteen Point Seven Five Percent Second-Out Takeback Notes              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 778.6         $ 778.6  
Stated interest rate 14.75%         14.75%  
Repayments of Debt             301.4
Payment for Makewhole Premium             27.3
Takeback Term Loans              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 871.4         $ 871.4  
Repayments of Debt             474.1
Excess Cash Flow Threshold 100.0         100.0  
Payment for Makewhole Premium             $ 36.4
Seven Point Five Percent              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 778.6         $ 778.6  
Long-term Debt, Gross     $ 836.4        
Senior Notes | Five Point Six Two Five Percent Note              
Debt Instrument [Line Items]              
Stated interest rate   5.625%     5.625%    
Senior Notes | Five Point Five Percent Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate   5.50%     5.50%    
Senior Notes | Ten Point Zero Percent Second Lien Notes (New 2L Notes)              
Debt Instrument [Line Items]              
Stated interest rate   10.00%     10.00%    
Alternate Base Rate | First-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 6.50%            
Alternate Base Rate | Second-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 8.50%            
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | First-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 7.50%            
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | First-Out Takeback Term Loan Due November 2028 | Minimum              
Debt Instrument [Line Items]              
Variable interest rate   450.00%          
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Second-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 950.00%            
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Second-Out Takeback Term Loan Due November 2028 | Minimum              
Debt Instrument [Line Items]              
Variable interest rate   4.50%