XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows
$ in Millions
3 Months Ended 6 Months Ended
Jun. 28, 2024
USD ($)
Jun. 28, 2024
USD ($)
Jun. 30, 2023
USD ($)
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents   $ (2.2) $ (1.1)
Net loss $ (43.3)    
Depreciation and amortization   67.2 286.2
Deferred income taxes   16.3 475.5
(Amortization) accretion expense on debt premium/discount and settlement obligation   (2.1) 138.6
Other Noncash Income (Expense)   (5.8) (16.8)
Increase (Decrease) in Accounts Receivable   18.6 (14.4)
Increase (Decrease) in Inventories   (161.6) (75.7)
Accounts payable   (11.5) (24.5)
Income taxes   (5.9) 159.4
Increase (Decrease) in Other Operating Assets and Liabilities, Net   41.0 12.8
Net Cash Provided by (Used in) Operating Activities   47.0 121.0
Payments to Acquire Property, Plant, and Equipment   50.9 26.3
Payments for (Proceeds from) Other Investing Activities   (0.7) (0.7)
Net Cash Provided by (Used in) Investing Activities   (27.6) (25.6)
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security   4.4 22.0
Net Cash Provided by (Used in) Financing Activities   (4.6) (22.1)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect   12.6 72.2
Cash and cash equivalents 291.1 291.1 480.6
Restricted Cash and Investments, Current 23.6 23.6 22.7
Restricted Cash and Investments, Noncurrent 41.3 41.3 35.6
Cash Flows From Operating Activities:      
Net loss (43.3)    
Adjustments to reconcile net cash from operating activities:      
Depreciation and amortization   67.2 286.2
Deferred income taxes   16.3 475.5
Other non-cash items   5.8 16.8
Changes in assets and liabilities:      
Accounts receivable, net   (18.6) 14.4
Inventories   161.6 75.7
Accounts payable   (11.5) (24.5)
Income taxes   (5.9) 159.4
Other   (41.0) (12.8)
Net Cash From Operating Activities   47.0 121.0
Cash Flows From Investing Activities:      
Capital expenditures   (50.9) (26.3)
Other   0.7 0.7
Net Cash From Investing Activities   (27.6) (25.6)
Cash Flows From Financing Activities:      
Repayment of debt   (4.4) (22.0)
Net Cash Provided From Financing Activities   (4.6) (22.1)
Net change in cash, cash equivalents and restricted cash   12.6 72.2
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Beginning Balance 356.0 356.0 538.9
Cash and cash equivalents, end of period 291.1 291.1 480.6
Proceeds from Sale of Restricted Investments   22.6 0.0
Acthar Gel-Related Litigation Settlement liability   (21.4) (16.5)
Repurchase of shares   0.0 (0.1)
Other   (0.2)  
Retained Earnings (Deficit)      
Net loss (43.3) (108.7) (997.1)
Cash Flows From Operating Activities:      
Net loss (43.3) (108.7) (997.1)
Additional Paid-In Capital      
Share-based compensation 3.4 5.3 5.3
Adjustments to reconcile net cash from operating activities:      
Share-based compensation $ 3.4 $ 5.3 $ 5.3