XML 95 R81.htm IDEA: XBRL DOCUMENT v3.24.1
Debt (Narrative) (Details) - USD ($)
$ in Millions
1 Months Ended 6 Months Ended 11 Months Ended 12 Months Ended
Nov. 14, 2023
Jun. 16, 2022
Dec. 29, 2023
Dec. 30, 2022
Jun. 16, 2022
Nov. 14, 2023
Dec. 31, 2021
Debt Instrument [Line Items]              
Debt instrument, face amount     $ 1,647.8 $ 3,534.1      
Long-term Debt, Gross     1,758.8 3,048.5      
Debt Issuance Costs, Net     2.9 20.8      
Repayments of Debt     102.2 50.1 $ 904.6 $ 102.6 $ 137.5
Debtor Reorganization Items, Write-off of Debt Issuance Costs and Debt Discounts     0.0 0.0 0.0 21.2 23.1
Issuance of external debt   $ 650.0 0.0 0.0 650.0 380.0 0.0
Derivative Liability $ 15.1         15.1  
Debtor Reorganization Items, Gain (Loss) on Settlement of Other Claims, Net     0.0 0.0 5.4 1,139.5 $ (0.5)
Accretion of Debt Discount              
Debt Instrument [Line Items]              
Debtor Reorganization Items, Gain (Loss) on Settlement of Other Claims, Net           377.6  
Ten Point Zero Percent First Lien Notes [Member]              
Debt Instrument [Line Items]              
Debt instrument, face amount   495.0 0.0 495.0 495.0    
Ten Point Zero Percent First Lien Notes [Member] | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   495.0     495.0    
Debt Issuance Costs, Gross   5.1     5.1    
Term Loans due Sept 2024 and Feb 2025 [Member]              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount 1,716.8            
Ten Point Zero Percent Second Lien Notes (New 2L Notes)              
Debt Instrument [Line Items]              
Debt instrument, face amount     0.0 321.9      
Extinguishment of Debt, Amount 321.9            
2017 Replacement Term Loan              
Debt Instrument [Line Items]              
Debt instrument, face amount   1,392.9 0.0 1,374.1 1,392.9    
Debt Issuance Costs, Net     0.0 0.0      
2017 Replacement Term Loan | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   1,392.9     1,392.9    
2018 Replacement Term Loan              
Debt Instrument [Line Items]              
Debt instrument, face amount   369.7 0.0 364.8 369.7    
Debt Issuance Costs, Net     0.0 0.0      
2018 Replacement Term Loan | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   369.7     369.7    
Eleven Point Five Percent First Lien Senior Secured Notes              
Debt Instrument [Line Items]              
Debt instrument, face amount     0.0 650.0      
Extinguishment of Debt, Amount 650.0            
Debt Issuance Costs, Net     0.0 20.8      
Debtor Reorganization Items, Write-off of Debt Issuance Costs and Debt Discounts           18.5  
Eleven Point Five Percent First Lien Senior Secured Notes | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Issuance of external debt   650.0          
Ten Point Zero Percent Second Lien Notes due 2029              
Debt Instrument [Line Items]              
Debt instrument, face amount     0.0 328.3      
Extinguishment of Debt, Amount 328.3            
Debt Issuance Costs, Net     0.0 0.0      
Ten Point Zero Percent Second Lien Notes due 2029 | Reorganization, Chapter 11, Plan Effect Adjustment              
Debt Instrument [Line Items]              
Debt instrument, face amount   375.0     375.0    
Receivables Financing Facility              
Debt Instrument [Line Items]              
Debt instrument, face amount   200.0 0.0 0.0 200.0    
Debt Issuance Costs, Net     2.9 0.0      
Debt Issuance Costs, Gross 1.7         1.7  
Ten Point Zero Percent First Lien Notes Due April 2025              
Debt Instrument [Line Items]              
Debt instrument, face amount   $ 495.0     $ 495.0    
Extinguishment of Debt, Amount 495.0            
First-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 229.4   $ 228.8 0.0   $ 229.4  
Long-term Debt, Weighted Average Interest Rate, at Point in Time     11.40%        
Debt Issuance Costs, Net     $ 0.0 0.0      
Debt Instrument, Stated Interest Rate, Amortization 1.00%         1.00%  
Second-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 642.0   $ 640.4 0.0   $ 642.0  
Long-term Debt, Weighted Average Interest Rate, at Point in Time     13.40%        
Debt Issuance Costs, Net     $ 0.0 0.0      
Debt Instrument, Stated Interest Rate, Amortization 1.00%         1.00%  
Fourteen Point Seven Five Percent Second-Out Takeback Notes              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 778.6   778.6 0.0   $ 778.6  
Stated interest rate 14.75%         14.75%  
Debt Issuance Costs, Net     0.0 0.0      
Takeback Term Loans              
Debt Instrument [Line Items]              
Debt instrument, face amount $ 871.4         $ 871.4  
Excess Cash Flow Threshold $ 100.0         $ 100.0  
Senior Notes | Five Point Six Two Five Percent Note              
Debt Instrument [Line Items]              
Stated interest rate   5.625%     5.625%    
Senior Notes | Five Point Five Percent Notes [Member]              
Debt Instrument [Line Items]              
Stated interest rate   5.50%     5.50%    
Senior Notes | Ten Point Zero Percent Second Lien Notes (New 2L Notes)              
Debt Instrument [Line Items]              
Stated interest rate   10.00%     10.00%    
Secured Debt | Ten Point Zero Percent First Lien Notes [Member]              
Debt Instrument [Line Items]              
Debt Issuance Costs, Net     0.0 0.0      
Secured Debt | Ten Point Zero Percent Second Lien Notes (New 2L Notes)              
Debt Instrument [Line Items]              
Debt Issuance Costs, Net     $ 0.0 $ 0.0      
Alternate Base Rate | First-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 6.50%            
Alternate Base Rate | Second-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 8.50%            
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | First-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 7.50%            
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | First-Out Takeback Term Loan Due November 2028 | Minimum              
Debt Instrument [Line Items]              
Variable interest rate   450.00%          
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Second-Out Takeback Term Loan Due November 2028              
Debt Instrument [Line Items]              
Variable interest rate 950.00%            
Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate | Second-Out Takeback Term Loan Due November 2028 | Minimum              
Debt Instrument [Line Items]              
Variable interest rate   4.50%