XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Changes in Shareholders' Equity Statement - USD ($)
$ in Millions
Total
Ordinary Shares
Additional Paid-In Capital
Retained Earnings (Deficit)
Accumulated Other Comprehensive Loss
Treasury Stock, Common
Shares, Outstanding   94,300,000       9,600,000
Beginning balance at Dec. 31, 2021 $ 313.4 $ 18.9 $ 5,597.8 $ (3,678.9) $ (8.3) $ (1,616.1)
Net loss (119.6)     (119.6)    
Share-based compensation 1.2   1.2      
Ending balance at Apr. 01, 2022 195.0 18.9 5,599.0 (3,798.5) (8.3) (1,616.1)
Beginning balance at Dec. 31, 2021 313.4 18.9 5,597.8 (3,678.9) (8.3) (1,616.1)
Net loss       (313.1)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent         (1.5)  
Ending balance at Jun. 16, 2022 2,203.6 $ 0.1 2,203.5 0.0 0.0 $ 0.0
Shares, Outstanding   94,300,000       9,600,000
Beginning balance at Apr. 01, 2022 195.0 $ 18.9 5,599.0 (3,798.5) (8.3) $ (1,616.1)
Net loss (193.5)     (193.5)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (1.5)       (1.5)  
Share-based compensation 0.5   0.5      
Cancellation of Predecessor equity $ (0.5) $ (18.9) (5,599.5) 3,992.0 9.8 $ 1,616.1
Cancellation of Predecessor equity, Shares   (94,300,000)       (9,600,000)
Stock Issued During Period, Shares, New Issues 13,200,000          
Stock Issued During Period, Value, New Issues $ 2,189.7 $ 0.1 2,189.6      
Adjustments to Additional Paid in Capital, Warrant Issued 13.9   13.9      
Ending balance at Jun. 16, 2022 2,203.6 $ 0.1 2,203.5 0.0 0.0 $ 0.0
Shares, Outstanding   13,200,000       0
Net loss (63.7)     (63.7)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (1.7)       (1.7)  
Ending balance at Jul. 01, 2022 2,138.2 $ 0.1 2,203.5 (63.7) (1.7) $ 0.0
Beginning balance at Jun. 16, 2022 2,203.6 0.1 2,203.5 0.0 0.0 0.0
Net loss       (348.6)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent         (6.4)  
Ending balance at Sep. 30, 2022 1,849.1 $ 0.1 2,204.0 (348.6) (6.4) $ 0.0
Shares, Outstanding   13,200,000       0
Beginning balance at Jul. 01, 2022 2,138.2 $ 0.1 2,203.5 (63.7) (1.7) $ 0.0
Net loss (284.9)     (284.9)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (4.7)       (4.7)  
Share-based compensation 0.5   0.5      
Ending balance at Sep. 30, 2022 $ 1,849.1 $ 0.1 2,204.0 (348.6) (6.4) $ 0.0
Shares, Outstanding   13,200,000       0
Shares, Outstanding   13,200,000       0
Beginning balance, ordinary shares (in shares) at Dec. 30, 2022 13,170,932          
Beginning balance at Dec. 30, 2022 $ 1,613.7 $ 0.1 2,191.0 (588.2) 10.8 $ 0.0
Net loss (249.3)     (249.3)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent (2.6)       (2.6)  
Share-based compensation 2.6   2.6      
Ending balance at Mar. 31, 2023 $ 1,364.4 0.1 2,193.6 (837.5) 8.2 0.0
Beginning balance, ordinary shares (in shares) at Dec. 30, 2022 13,170,932          
Beginning balance at Dec. 30, 2022 $ 1,613.7 0.1 2,191.0 (588.2) 10.8 0.0
Net loss       (2,721.9)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent         2.7  
Ending balance, ordinary shares (in shares) at Sep. 29, 2023 13,478,506          
Ending balance at Sep. 29, 2023 $ (1,098.1) $ 0.1 2,198.5 (3,310.1) 13.5 $ (0.1)
Shares, Outstanding   13,200,000       0
Beginning balance at Mar. 31, 2023 1,364.4 $ 0.1 2,193.6 (837.5) 8.2 $ 0.0
Net loss (747.8)     (747.8)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent $ 6.4       6.4  
Vesting of restricted shares (in usd)           $ (0.1)
Vesting of restricted shares (in shares) (100,000) 200,000       100,000
Share-based compensation $ 2.5   2.5      
Ending balance at Jun. 30, 2023 625.4 $ 0.1 2,196.1 (1,585.3) 14.6 $ (0.1)
Shares, Outstanding   13,400,000       100,000
Net loss (1,724.8)     (1,724.8)    
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent $ (1.1)       (1.1)  
Vesting of restricted shares (in shares) 0 100,000        
Share-based compensation $ 2.4   2.4      
Ending balance, ordinary shares (in shares) at Sep. 29, 2023 13,478,506          
Ending balance at Sep. 29, 2023 $ (1,098.1) $ 0.1 $ 2,198.5 $ (3,310.1) $ 13.5 $ (0.1)
Shares, Outstanding   13,500,000       100,000