XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 16, 2022
Sep. 29, 2023
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents $ (3.7) $ (3.9) $ (1.7)
Depreciation and amortization 196.9 321.8 423.2
Deferred income taxes (10.8) (473.0) 475.5
Reorganization Items, non-cash 0.0 425.4 1,294.1
Accretion Expense 72.3 0.0 176.7
Other Noncash Income (Expense) (5.7) (35.3) (11.6)
Increase (Decrease) in Accounts Receivable (9.2) (49.8) 23.8
Increase (Decrease) in Inventories (150.9) 33.2 (99.1)
Accounts payable (11.6) (3.6) (31.2)
Income taxes (27.8) (26.9) 168.7
Increase (Decrease) in Other Operating Assets and Liabilities, Net 17.4 (2.5) 63.3
Net Cash Provided by (Used in) Operating Activities 19.3 (642.3) (297.7)
Payments to Acquire Property, Plant, and Equipment 15.6 33.4 41.9
Payments for (Proceeds from) Other Investing Activities (0.2) (0.4) (1.1)
Net Cash Provided by (Used in) Investing Activities 49.6 (33.0) (40.8)
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security 17.3 904.6 52.0
Net Cash Provided by (Used in) Financing Activities (17.3) (278.7) 325.5
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 47.9 (957.9) (14.7)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 495.2 447.3 452.0
Cash and cash equivalents 391.2 297.9 389.8
Restricted Cash and Investments, Current 67.5 113.0 22.9
Restricted Cash and Investments, Noncurrent 36.5 36.4 39.3
Other 0.0 0.0 (0.1)
Payments of claims 0.0 (629.0) 0.0
Proceeds from divestitures, net of cash 65.0 0.0 0.0
Issuance of external debt 0.0 650.0 380.0
Debt financing costs 0.0 (24.1) (2.4)
Non-cash impairment charges 0.0 0.0 135.9
Opioid-Related Litigation Settlement liability 0.0 0.0 (250.0)
Adjustments to reconcile net cash from operating activities:      
Depreciation and amortization 196.9 321.8 423.2
Deferred income taxes (10.8) (473.0) 475.5
Reorganization Items, non-cash 0.0 425.4 1,294.1
Other non-cash items 5.7 35.3 11.6
Changes in assets and liabilities:      
Accounts receivable, net 9.2 49.8 (23.8)
Inventories 150.9 (33.2) 99.1
Accounts payable (11.6) (3.6) (31.2)
Income taxes (27.8) (26.9) 168.7
Other (17.4) 2.5 (63.3)
Net Cash From Operating Activities 19.3 (642.3) (297.7)
Cash Flows From Investing Activities:      
Capital expenditures (15.6) (33.4) (41.9)
Other 0.2 0.4 1.1
Net Cash From Investing Activities 49.6 (33.0) (40.8)
Cash Flows From Financing Activities:      
Repayment of external debt (17.3) (904.6) (52.0)
Net Cash Provided From Financing Activities (17.3) (278.7) 325.5
Net change in cash, cash equivalents and restricted cash 47.9 (957.9) (14.7)
Cash, cash equivalents and restricted cash at beginning of period 447.3 1,405.2 466.7
Cash, cash equivalents and restricted cash at end of period 495.2 447.3 452.0
Cash and cash equivalents, end of period 391.2 297.9 389.8
Retained Earnings (Deficit)      
Net loss (348.6) (313.1) (2,721.9)
Cash Flows From Operating Activities:      
Net loss (348.6) (313.1) (2,721.9)
Additional Paid-In Capital      
Share-based compensation 0.5 1.7 7.7
Adjustments to reconcile net cash from operating activities:      
Share-based compensation $ 0.5 $ 1.7 $ 7.7