XML 61 R50.htm IDEA: XBRL DOCUMENT v3.23.3
Debt (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 29, 2023
Sep. 30, 2022
Sep. 30, 2022
Jun. 16, 2022
Sep. 29, 2023
Sep. 08, 2023
Aug. 23, 2023
Dec. 30, 2022
Current maturities of long-term debt                
Debt Issuance Costs, Current, Net $ (2.6)       $ (2.6)     $ 0.0
Long-term debt                
Total Debt Issuance Costs 2.6       2.6     20.8
Total Debt 3,892.0       3,892.0     3,092.6
Debt Instrument, Face Amount               3,534.1
Debt Issuance Costs 0.0       0.0     20.8
Debt Instrument, Face Amount, Current Maturity               (44.1)
Debt Instrument, Face Amount, Noncurrent Maturity               3,490.0
Secured Debt 3,892.0       3,892.0      
Long-term Debt, Current Maturities (380.0)       (380.0)     (44.1)
Debt Instrument, Face Amount, Liabilities Subject to Compromise               0.0
Liabilities subject to compromise (4,932.1)       (4,932.1)     0.0
Long-term Debt 0.0       0.0     3,048.5
Debtor Reorganization Items, Debt Valuation Adjustments and Write-off of Debt Issuance Costs and Debt Discounts 426.9 $ 0.0 $ 0.0 $ 0.0 426.9      
Debt Instrument, Unused Borrowing Capacity, Amount             $ 100.0  
Debtor-in-Possession Financing, Initial Draw 150.0              
Debtor-In-Possession Financing, Additional Draw 100.0              
Debt Issuance Costs Write-Offs                
Long-term debt                
Debtor Reorganization Items, Debt Valuation Adjustments and Write-off of Debt Issuance Costs and Debt Discounts 18.5              
2023 Restructuring Support Agreement                
Long-term debt                
Debtor-in-Possession Financing, Amount Arranged             $ 250.0  
Long-term Debt                
Long-term debt                
Liabilities subject to compromise [1] (3,512.0)       (3,512.0)      
Debtor Reorganization Items, Provision for Expected Allowed Claims 377.6              
Debt Issuance Costs, Net                
Long-term debt                
Liabilities subject to compromise 0.0       0.0     0.0
10.00% Second Lien Senior Notes                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     0.0
Total Debt               242.2
Debt Instrument, Face Amount               321.9
Secured Debt 321.9       321.9      
Long-term Debt               242.2
10.00% First Lien Senior Notes                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     0.0
Total Debt               475.9
Debt Instrument, Face Amount       $ 495.0       495.0
Secured Debt 495.0       495.0      
Long-term Debt               475.9
2017 Replacement Term Loan                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     0.0
Total Debt               1,222.1
Debt Instrument, Face Amount 1,356.7       1,356.7     1,374.1
Secured Debt 1,356.7       1,356.7      
2018 Replacement Term Loan                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     0.0
Total Debt               326.9
Debt Instrument, Face Amount 360.1       360.1     364.8
Secured Debt 360.1       360.1      
Eleven Point Five Percent First Lien Senior Secured Notes                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     20.8
Total Debt               650.0
Debt Instrument, Face Amount               650.0
Secured Debt 650.0       650.0      
Long-term Debt               650.0
Ten Point Zero Percent Second Lien Notes due 2029                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     0.0
Total Debt               175.5
Debt Instrument, Face Amount               328.3
Secured Debt 328.3       328.3      
Long-term Debt               175.5
Receivables financing facility due June 2026                
Long-term debt                
Total Debt Issuance Costs 2.6       2.6     0.0
Total Debt               0.0
Debt Instrument, Face Amount               0.0
Secured Debt 100.0       100.0      
Debtor-In-Possession Financing                
Long-term debt                
Total Debt Issuance Costs 0.0       0.0     0.0
Total Debt               0.0
Debt Instrument, Face Amount 280.0       280.0     0.0
Secured Debt $ 280.0       $ 280.0     $ 0.0
Debt Instrument, Basis Spread on Variable Rate 8.00%              
Backstop Commitments, Premium Percentage           12.00%    
Debtor-In-Possession Financing | Minimum                
Long-term debt                
Debt Instrument, Interest Rate, Stated Percentage           1.00%    
[1] The Company expensed $377.6 million to adjust the carrying value up to the principal value or estimated allowed claim amount and recorded the expense within in reorganization items, net in the unaudited condensed consolidated statement of operations for the three months ended September 29, 2023 (Successor).