XML 39 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Debt including Capital Lease Obligation
Debt was comprised of the following at the end of each period:
Successor
June 30, 2023December 30, 2022
Principal
Carrying Value
Unamortized Discount and Debt Issuance Costs
Principal
Carrying Value
Unamortized Discount and Debt Issuance Costs
Current maturities of long-term debt:
Receivables financing facility due June 2026$— $— $1.2 $$$
2017 Replacement Term loan due September 20271,356.7 1,220.8 — 34.834.8
2018 Replacement Term loan due September 2027360.1 326.3 — 9.39.3
11.50% first lien senior secured notes due December 2028650.0 650.0 19.0 
10.00% second lien senior secured notes due June 2029328.3 184.1 — 
Total current debt2,695.1 2,381.2 20.2 44.1 44.1 — 
Long-term debt:
10.00% first lien senior secured notes due April 2025495.0 480.0 495.0475.9
10.00% second lien senior secured notes due April 2025321.9 257.6 321.9242.2
2017 Replacement Term loan due September 2027— — 1,339.31,187.3
2018 Replacement Term loan due September 2027— — 355.5317.6
11.50% first lien senior secured notes due December 2028— — 650.0650.020.8
10.00% second lien senior secured notes due June 2029— — 328.3175.5
Total long-term debt816.9 737.6 — 3,490.0 3,048.5 20.8 
Total debt$3,512.0 $3,118.8 $20.2 $3,534.1 $3,092.6 $20.8 
Schedule of Applicable Interest Rate on Variable-rate Debt
As of June 30, 2023 (Successor), the applicable interest rate and outstanding principal on the Company's debt instruments were as follows:
Applicable Interest RateOutstanding Principal
Fixed-rate instruments10.54 %$1,795.2 
2017 Replacement Term Loan due September 2027 (1)
10.15 1,356.7 
2018 Replacement Term Loan due September 2027 (1)
10.40 360.1 
(1)Includes the impact of the interest rate cap agreement, which is discussed further in Note 12.