XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Financial Instruments and Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Fair Value of Assets and Liabilities Measured on a Recurring Basis
The following tables provide a summary of the significant assets and liabilities that are measured at fair value on a recurring basis at the end of each period:

March 31,
2023 (Successor)
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Debt and equity securities held in rabbi trusts
$38.2 $26.1 $12.1 $— 
Equity securities
10.3 10.3 — — 
Interest rate cap14.9 — 14.9 — 
$63.4 $36.4 $27.0 $— 
Liabilities:
Deferred compensation liabilities$19.0 $— $19.0 $— 
Contingent consideration liabilities7.7 — — 7.7 

$26.7 $— $19.0 $7.7 
December 30,
2022 (Predecessor)
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:
Debt and equity securities held in rabbi trusts$36.6 $24.8 $11.8 $— 
Equity securities25.5 25.5 — — 
$62.1 $50.3 $11.8 $— 
Liabilities:
Deferred compensation liabilities$26.0 $— $26.0 $— 
Contingent consideration liabilities7.3 — — 7.3 
$33.3 $— $26.0 $7.3 
Schedule of Carrying Amount and Fair Value of Long-term Debt
The following table presents the carrying values and estimated fair values of the Company's debt as of the end of each period:
Successor
March 31, 2023December 30, 2022
Carrying
Value
Fair
Value
Carrying
Value
Fair
Value
Level 1:
10.00% first lien senior secured notes due April 2025$478.0 $415.6 $475.9 $425.9 
10.00% second lien senior secured notes due April 2025249.8 222.1 242.2 216.8 
11.50% first lien senior secured notes due December 2028650.0 536.6 650.0 552.6 
10.00% second lien senior secured notes due June 2029179.8 192.0 175.5 176.7 
Level 2:
2017 Replacement Term loan due September 20271,221.4 1,005.3 1,222.1 1,037.8 
2018 Replacement Term loan due September 2027326.6 262.6 326.9 274.8 
Total Debt$3,105.6 $2,634.2 $3,092.6 $2,684.6 
Schedules of Concentration of Risk
The following table shows net sales attributable to distributors that accounted for 10.0% or more of the Company's total net sales:
SuccessorPredecessor
Three Months
Ended
March 31, 2023
Three Months
Ended
April 1, 2022
FFF Enterprises, Inc.18.8 %*
CuraScript, Inc.*26.0 %
* Net sales to this distributor was less than 10.0% of the Company's total net sales for the respective periods presented above.

The following table shows accounts receivable attributable to distributors that accounted for 10.0% or more of the Company's gross accounts receivable at the end of each period:
Successor
March 31,
2023
December 30,
2022
AmerisourceBergen Corporation
26.1 %23.3 %
McKesson Corporation
19.0 17.3 
FFF Enterprises, Inc.*16.2 
*Accounts receivable attributable to this distributor was less than 10.0% of total gross accounts receivable at the end of the respective period presented above.

The following table shows net sales attributable to products that accounted for 10.0% or more of the Company's total net sales:
SuccessorPredecessor
Three Months
Ended
March 31, 2023
Three Months
Ended
April 1, 2022
INOmax19.5 %20.2 %
Acthar Gel19.3 26.0 
Therakos13.8 12.2 
APAP10.9 *
*Net sales attributable to this product was less than 10.0% of total net sales for the respective period presented above.