XML 67 R45.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Intangible Assets (Tables)
12 Months Ended
Jun. 16, 2022
Dec. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of Intangible Assets  
The gross carrying amount and accumulated amortization of intangible assets were comprised of the following at the end of each period:
SuccessorPredecessor
December 30, 2022December 31, 2021
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
Accumulated
Amortization
Amortizable:
Completed technology$3,041.2 $318.7 $10,404.0 $5,160.4 
License agreements— — 120.182.1 
Trademarks— — 77.726.9
Total
$3,041.2 $318.7 $10,601.8 $5,269.4 
Non-Amortizable:
Trademarks$— $35.0 
In-process research and development121.3 81.0 
Total
$121.3 $116.0 
Finite-lived Intangible Assets Amortization Expense  
Intangible asset amortization expense was as follows:
SuccessorPredecessor
Period from
June 17, 2022
 through
December 30, 2022
Period from
January 1, 2022
 through
June 16, 2022
Year Ended December 31, 2021Year Ended December 25, 2020
Amortization expense$318.7 $281.8 $581.1 $771.2 
Schedule of Future Amortization Expense, Intangible Assets  
The estimated aggregate amortization expense on intangible assets owned by the Company and being amortized as of December 30, 2022 (Successor), is expected to be as follows:
Fiscal 2023$509.3 
Fiscal 2024446.1 
Fiscal 2025385.1 
Fiscal 2026337.5 
Fiscal 2027284.4 
Schedule of Intangible Assets and Goodwill
Intangible assets of the Successor as of the Effective Date consisted of the following:
Carrying AmountAmortization Method
Amortization Period (in years)
Discount RateSegment
Amortizable completed technology:
Acthar Gel$1,069.0 Sum of the years digits13.514.2%Specialty Brands
Therakos913.8Sum of the years digits10.014.0Specialty Brands
Amitiza84.5 Sum of the years digits3.014.0Specialty Brands
INOmax652.9 Sum of the years digits9.014.0Specialty Brands
StrataGraft56.8 Straight-line11.014.0Specialty Brands
Generics71.4 Straight-line5.013.3Specialty Generics
APAP70.5 Straight-line20.513.0Specialty Generics
2,918.9 
Non-Amortizable in-process research and development:
Terlivaz (1)
104.8 Straight-line7.015.0Specialty Brands
Generics IPR&D128.5 Not applicableNot applicable14.0Specialty Generics
233.3 
$3,152.2