XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fresh-Start Accounting - Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
Sep. 30, 2022
Jul. 01, 2022
Jun. 16, 2022
Apr. 01, 2022
Dec. 31, 2021
Sep. 24, 2021
Jun. 25, 2021
Mar. 26, 2021
Dec. 25, 2020
Reorganization, Chapter 11 [Line Items]                  
Cash and cash equivalents $ 391.2   $ 297.9   $ 1,345.0 $ 1,322.6      
Accounts receivable, less allowance for doubtful accounts of $6.0 and $4.7 377.0       439.1        
Inventories 1,071.6       347.2        
Prepaid expenses and other current assets 321.4       178.3        
Assets Held-for-sale, Not Part of Disposal Group, Current 7.2       0.0        
Assets, Current 2,168.4       2,309.6        
Property, plant and equipment, net 448.3       776.0        
Intangible assets, net 2,980.4       5,448.4        
Other assets 196.1       382.3        
Assets 6,257.4       8,916.3        
Current maturities of long-term debt 44.1       1,388.9        
Accounts payable 89.1       123.0        
Accrued payroll and payroll-related costs 40.7       84.6        
Accrued interest 71.1       17.0        
Medicaid lawsuit liability 16.5   260.0   0.0        
Opioid-Related Litigation Settlement liability, Current 200.0       0.0        
Accrued and other current liabilities 317.6       328.7        
Liabilities, Current 779.1       1,942.2        
Long-term debt 3,034.3       0.0        
Acthar Gel-Related Settlement, Non-current 69.2       0.0        
Opioid-Related Litigation Settlement liability 342.8       0.0        
Pension and postretirement benefits 53.6       30.1        
Environmental liabilities 36.4       43.0        
Deferred Tax Liabilities, Gross 1.5       20.9        
Other income tax liabilities 14.4       83.2        
Other liabilities 77.0       85.8        
Liabilities subject to compromise 0.0       6,397.7        
Liabilities 4,408.3       8,602.9        
Treasury Stock, Value 0.0       1,616.1        
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding 2,204.0       5,597.8        
Predecessor ordinary shares held in treasury at cost, none and 9,569,645 (6.4)       (8.3)        
Retained deficit (348.6)       (3,678.9)        
Stockholders' Equity Attributable to Parent 1,849.1 $ 2,138.2 2,203.6 $ 195.0 313.4 $ 513.4 $ 776.0 $ 878.9 $ 1,019.2
Liabilities and Equity 6,257.4       8,916.3        
Predecessor                  
Reorganization, Chapter 11 [Line Items]                  
Preferred shares 0.0       0.0        
Ordinary A shares 0.0       0.0        
Ordinary shares 0.0       18.9        
Successor                  
Reorganization, Chapter 11 [Line Items]                  
Preferred shares 0.0       0.0        
Ordinary A shares 0.0       0.0        
Ordinary shares $ 0.1       $ 0.0        
Reorganization, Chapter 11, Predecessor, before Adjustment                  
Reorganization, Chapter 11 [Line Items]                  
Cash and cash equivalents     1,392.6            
Accounts receivable, less allowance for doubtful accounts of $6.0 and $4.7     387.4            
Inventories     375.2            
Prepaid expenses and other current assets     322.6            
Assets Held-for-sale, Not Part of Disposal Group, Current     0.0            
Assets, Current     2,477.8            
Property, plant and equipment, net     748.6            
Intangible assets, net     5,166.6            
Deferred Tax Assets, Net     0.0            
Other assets     222.8            
Assets     8,615.8            
Current maturities of long-term debt     1,389.9            
Accounts payable     156.4            
Accrued payroll and payroll-related costs     71.4            
Accrued interest     20.8            
Medicaid lawsuit liability     0.0            
Opioid-Related Litigation Settlement liability, Current     0.0            
Accrued and other current liabilities     296.1            
Liabilities Held-for-Sales, Not Part of Disposal Group, Current     0.0            
Liabilities, Current     1,934.6            
Long-term debt     0.0            
Acthar Gel-Related Settlement, Non-current     0.0            
Opioid-Related Litigation Settlement liability     0.0            
Pension and postretirement benefits     27.6            
Environmental liabilities     37.1            
Deferred Tax Liabilities, Gross     20.4            
Other income tax liabilities     75.9            
Other liabilities     68.6            
Liabilities subject to compromise     6,402.7            
Liabilities     8,566.9            
Preferred shares     0.0            
Ordinary A shares     0.0            
Treasury Stock, Value     1,616.1            
Predecessor ordinary shares held in treasury at cost, none and 9,569,645     (9.9)            
Retained deficit     (3,943.5)            
Stockholders' Equity Attributable to Parent     48.9            
Liabilities and Equity     8,615.8            
Reorganization, Chapter 11, Predecessor, before Adjustment | Predecessor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     18.9            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     5,599.5            
Reorganization, Chapter 11, Predecessor, before Adjustment | Successor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     0.0            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     0.0            
Reorganization, Chapter 11, Plan Effect Adjustment                  
Reorganization, Chapter 11 [Line Items]                  
Cash and cash equivalents     (1,094.7)            
Accounts receivable, less allowance for doubtful accounts of $6.0 and $4.7     0.0            
Inventories     0.0            
Prepaid expenses and other current assets     75.3            
Assets Held-for-sale, Not Part of Disposal Group, Current     0.0            
Assets, Current     (1,019.4)            
Property, plant and equipment, net     0.0            
Intangible assets, net     0.0            
Deferred Tax Assets, Net     0.0            
Other assets     (3.9)            
Assets     (1,023.3)            
Current maturities of long-term debt     (1,355.2)            
Accounts payable     (53.8)            
Accrued payroll and payroll-related costs     0.0            
Accrued interest     (13.0)            
Medicaid lawsuit liability     16.5            
Opioid-Related Litigation Settlement liability, Current     200.0            
Accrued and other current liabilities     50.8            
Liabilities Held-for-Sales, Not Part of Disposal Group, Current     35.0            
Liabilities, Current     (1,119.7)            
Long-term debt     3,050.9            
Acthar Gel-Related Settlement, Non-current     63.2            
Opioid-Related Litigation Settlement liability     304.3            
Pension and postretirement benefits     27.2            
Environmental liabilities     0.0            
Deferred Tax Liabilities, Gross     102.7            
Other income tax liabilities     0.0            
Other liabilities     23.6            
Liabilities subject to compromise     (6,402.7)            
Liabilities     (3,950.5)            
Preferred shares     0.0            
Ordinary A shares     0.0            
Treasury Stock, Value     (1,616.1)            
Predecessor ordinary shares held in treasury at cost, none and 9,569,645     0.0            
Retained deficit     4,725.9            
Stockholders' Equity Attributable to Parent     2,927.2            
Liabilities and Equity     (1,023.3)            
Reorganization, Chapter 11, Plan Effect Adjustment | Predecessor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     (18.9)            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     (5,599.5)            
Reorganization, Chapter 11, Plan Effect Adjustment | Successor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     0.1            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     2,203.5            
Reorganization, Chapter 11, Fresh-Start Adjustment                  
Reorganization, Chapter 11 [Line Items]                  
Cash and cash equivalents     0.0            
Accounts receivable, less allowance for doubtful accounts of $6.0 and $4.7     0.0            
Inventories     851.8            
Prepaid expenses and other current assets     (58.3)            
Assets Held-for-sale, Not Part of Disposal Group, Current     100.0            
Assets, Current     893.5            
Property, plant and equipment, net     (299.2)            
Intangible assets, net     (2,014.4)            
Deferred Tax Assets, Net     453.4            
Other assets     (23.5)            
Assets     (990.2)            
Current maturities of long-term debt     0.0            
Accounts payable     0.0            
Accrued payroll and payroll-related costs     0.0            
Accrued interest     0.0            
Medicaid lawsuit liability     0.0            
Opioid-Related Litigation Settlement liability, Current     0.0            
Accrued and other current liabilities     (6.1)            
Liabilities Held-for-Sales, Not Part of Disposal Group, Current     0.0            
Liabilities, Current     (6.1)            
Long-term debt     (18.4)            
Acthar Gel-Related Settlement, Non-current     0.0            
Opioid-Related Litigation Settlement liability     0.0            
Pension and postretirement benefits     0.0            
Environmental liabilities     0.0            
Deferred Tax Liabilities, Gross     (121.7)            
Other income tax liabilities     (61.9)            
Other liabilities     (9.6)            
Liabilities subject to compromise     0.0            
Liabilities     (217.7)            
Preferred shares     0.0            
Ordinary A shares     0.0            
Treasury Stock, Value     0.0            
Predecessor ordinary shares held in treasury at cost, none and 9,569,645     9.9            
Retained deficit     (782.4)            
Stockholders' Equity Attributable to Parent     (772.5)            
Liabilities and Equity     (990.2)            
Reorganization, Chapter 11, Fresh-Start Adjustment | Predecessor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     0.0            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     0.0            
Reorganization, Chapter 11, Fresh-Start Adjustment | Successor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     0.0            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     0.0            
Reorganization, Chapter11, Post Adjustment, Successor                  
Reorganization, Chapter 11 [Line Items]                  
Cash and cash equivalents     297.9            
Accounts receivable, less allowance for doubtful accounts of $6.0 and $4.7     387.4            
Inventories     1,227.0            
Prepaid expenses and other current assets     339.6            
Assets Held-for-sale, Not Part of Disposal Group, Current     100.0            
Assets, Current     2,351.9            
Property, plant and equipment, net     449.4            
Intangible assets, net     3,152.2            
Deferred Tax Assets, Net     453.4            
Other assets     195.4            
Assets     6,602.3            
Current maturities of long-term debt     34.7            
Accounts payable     102.6            
Accrued payroll and payroll-related costs     71.4            
Accrued interest     7.8            
Medicaid lawsuit liability     16.5            
Opioid-Related Litigation Settlement liability, Current     200.0            
Accrued and other current liabilities     340.8            
Liabilities Held-for-Sales, Not Part of Disposal Group, Current     35.0            
Liabilities, Current     808.8            
Long-term debt     3,032.5            
Acthar Gel-Related Settlement, Non-current     63.2            
Opioid-Related Litigation Settlement liability     304.3            
Pension and postretirement benefits     54.8            
Environmental liabilities     37.1            
Deferred Tax Liabilities, Gross     1.4            
Other income tax liabilities     14.0            
Other liabilities     82.6            
Liabilities subject to compromise     0.0            
Liabilities     4,398.7            
Preferred shares     0.0            
Ordinary A shares     0.0            
Treasury Stock, Value     0.0            
Predecessor ordinary shares held in treasury at cost, none and 9,569,645     0.0            
Retained deficit     0.0            
Stockholders' Equity Attributable to Parent     2,203.6            
Liabilities and Equity     6,602.3            
Reorganization, Chapter11, Post Adjustment, Successor | Predecessor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     0.0            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     0.0            
Reorganization, Chapter11, Post Adjustment, Successor | Successor                  
Reorganization, Chapter 11 [Line Items]                  
Ordinary shares     0.1            
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding     $ 2,203.5