XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fresh-Start Accounting - Implied Fair Value (Details)
$ in Millions
Jun. 16, 2022
USD ($)
Reorganization, Chapter 11 [Line Items]  
Enterprise Value $ 5,223.0
Enterprise Value Adjustments 197.0
Adjusted Enterprise Value 5,420.0
Reorganization Value, Present Value of Discounted Cash Flows of Emerging Entity 2,203.6
Reorganization Value 6,602.3
Cash and Cash Equivalents  
Reorganization, Chapter 11 [Line Items]  
Adjustments to Enterprise Value 297.9
Non-operating assets, net  
Reorganization, Chapter 11 [Line Items]  
Adjustments to Enterprise Value 178.7
Debt, fair value  
Reorganization, Chapter 11 [Line Items]  
Adjustments to Enterprise Value (3,067.2)
Other Liabilities, Fair Value  
Reorganization, Chapter 11 [Line Items]  
Adjustments to Enterprise Value (625.8)
Other Noncurrent Liabilities  
Reorganization, Chapter 11 [Line Items]  
Adjustments to Enterprise Value 183.2
Accrued and other current liabilities  
Reorganization, Chapter 11 [Line Items]  
Adjustments to Enterprise Value $ 522.5