XML 42 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets
The gross carrying amount and accumulated amortization of intangible assets were comprised of the following at the end of each period:
SuccessorPredecessor
September 30, 2022December 31, 2021
Gross Carrying AmountAccumulated AmortizationGross Carrying AmountAccumulated Amortization
Amortizable:
Completed technology$3,041.2 $182.1 $10,404.0 $5,160.4 
License agreements— 120.182.1
Trademarks— 77.726.9
Total$3,041.2 $182.1 $10,601.8 $5,269.4 
Non-Amortizable:
Trademarks$— $35.0 
In-process research and development121.3 81.0 
Total$121.3 $116.0 
Intangible Asset Amortization Expense
Intangible asset amortization expense was as follows:
SuccessorPredecessor
Three Months
Ended
September 30, 2022
Three Months Ended September 24, 2021
Amortization expense$136.6 $145.3 
SuccessorPredecessor
Period from
June 17, 2022
through
September 30, 2022
Period from
January 1, 2022
 through
June 16, 2022
Nine Months Ended
September 24, 2021
Amortization expense$182.1 $281.8 $435.8 
Schedule of Future Amortization Expense, Intangible Assets
The estimated aggregate amortization expense on intangible assets owned by the Company is expected to be as follows:
Successor
Remainder of Fiscal 2022$136.5
Fiscal 2023509.3
Fiscal 2024446.1
Fiscal 2025385.1
Fiscal 2026337.5
Schedule of Intangible Assets and Goodwill
Intangible assets of the Successor as of the Effective Date consisted of the following:
Carrying AmountAmortization Method
Amortization Period (in years)
Discount RateSegment
Amortizable completed technology:
Acthar Gel$1,069.0 Sum of the years digits13.514.2%Specialty Brands
Therakos913.8Sum of the years digits10.014.0Specialty Brands
Amitiza84.5 Sum of the years digits3.014.0Specialty Brands
INOmax652.9 Sum of the years digits9.014.0Specialty Brands
StrataGraft56.8 Straight-line11.014.0Specialty Brands
Generics71.4 Straight-line5.013.3Specialty Generics
APAP70.5 Straight-line20.513.0Specialty Generics
2,918.9 
Non-Amortizable in-process research and development:
Terlivaz (1)
104.8 Straight-line7.015.0Specialty Brands
Generics IPR&D128.5 Not applicableNot applicable14.0Specialty Generics
233.3 
$3,152.2