XML 52 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Fresh-Start Accounting - Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
Jul. 01, 2022
Jun. 16, 2022
Apr. 01, 2022
Dec. 31, 2021
Jun. 25, 2021
Mar. 26, 2021
Dec. 25, 2020
Reorganization, Chapter 11 [Line Items]              
Cash and cash equivalents $ 354.7 $ 297.9   $ 1,345.0 $ 1,254.9    
Accounts receivable, less allowance for doubtful accounts of $5.8 and $4.7 370.4     439.1      
Inventories 1,201.2     347.2      
Prepaid expenses and other current assets 344.2     178.3      
Assets, Current 2,270.5     2,309.6      
Property, plant and equipment, net 448.2     776.0      
Intangible assets, net 3,106.7     5,448.4      
Other assets 200.7     382.3      
Assets 6,485.9     8,916.3      
Current maturities of long-term debt 44.1     1,388.9      
Accounts payable 89.4     123.0      
Accrued payroll and payroll-related costs 63.9     84.6      
Accrued interest 21.2     17.0      
Medicaid lawsuit liability 16.5     0.0      
Opioid-Related Litigation Settlement liability, Current 200.0     0.0      
Accrued and other current liabilities 326.5     328.7      
Liabilities, Current 761.6     1,942.2      
Long-term debt 3,025.5     0.0      
Acthar Gel-Related Settlement, Non-current 67.2     0.0      
Opioid-Related Litigation Settlement liability 307.6     0.0      
Pension and postretirement benefits 54.8     30.1      
Environmental liabilities 37.2     43.0      
Deferred Tax Liabilities, Gross 1.4     20.9      
Other income tax liabilities 14.0     83.2      
Other liabilities 78.4     85.8      
Liabilities subject to compromise 0.0     6,397.7      
Liabilities 4,347.7     8,602.9      
Treasury Stock, Value 0.0     1,616.1      
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding 2,203.5     5,597.8      
Predecessor ordinary shares held in treasury at cost, none and 9,569,645 (1.7)     (8.3)      
Retained deficit (63.7)     (3,678.9)      
Stockholders' Equity Attributable to Parent 2,138.2 2,203.6 $ 195.0 313.4 $ 776.0 $ 878.9 $ 1,019.2
Liabilities and Equity 6,485.9     8,916.3      
Predecessor              
Reorganization, Chapter 11 [Line Items]              
Preferred shares 0.0     0.0      
Ordinary A shares 0.0     0.0      
Ordinary shares 0.0     18.9      
Successor              
Reorganization, Chapter 11 [Line Items]              
Preferred shares 0.0     0.0      
Ordinary A shares 0.0     0.0      
Ordinary shares $ 0.1     $ 0.0      
Reorganization, Chapter 11, Predecessor, before Adjustment              
Reorganization, Chapter 11 [Line Items]              
Cash and cash equivalents   1,392.6          
Accounts receivable, less allowance for doubtful accounts of $5.8 and $4.7   387.4          
Inventories   375.2          
Prepaid expenses and other current assets   322.6          
Assets Held-for-sale, Not Part of Disposal Group, Current   0.0          
Assets, Current   2,477.8          
Property, plant and equipment, net   748.6          
Intangible assets, net   5,166.6          
Deferred Tax Assets, Net   0.0          
Other assets   222.8          
Assets   8,615.8          
Current maturities of long-term debt   1,389.9          
Accounts payable   156.4          
Accrued payroll and payroll-related costs   71.4          
Accrued interest   20.8          
Medicaid lawsuit liability   0.0          
Opioid-Related Litigation Settlement liability, Current   0.0          
Accrued and other current liabilities   296.1          
Liabilities Held-for-Sales, Not Part of Disposal Group, Current   0.0          
Liabilities, Current   1,934.6          
Long-term debt   0.0          
Acthar Gel-Related Settlement, Non-current   0.0          
Opioid-Related Litigation Settlement liability   0.0          
Pension and postretirement benefits   27.6          
Environmental liabilities   37.1          
Deferred Tax Liabilities, Gross   20.4          
Other income tax liabilities   75.9          
Other liabilities   68.6          
Liabilities subject to compromise   6,402.7          
Liabilities   8,566.9          
Preferred shares   0.0          
Ordinary A shares   0.0          
Treasury Stock, Value   1,616.1          
Predecessor ordinary shares held in treasury at cost, none and 9,569,645   (9.9)          
Retained deficit   (3,943.5)          
Stockholders' Equity Attributable to Parent   48.9          
Liabilities and Equity   8,615.8          
Reorganization, Chapter 11, Predecessor, before Adjustment | Predecessor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   18.9          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   5,599.5          
Reorganization, Chapter 11, Predecessor, before Adjustment | Successor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   0.0          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   0.0          
Reorganization, Chapter 11, Plan Effect Adjustment              
Reorganization, Chapter 11 [Line Items]              
Cash and cash equivalents   (1,094.7)          
Accounts receivable, less allowance for doubtful accounts of $5.8 and $4.7   0.0          
Inventories   0.0          
Prepaid expenses and other current assets   75.3          
Assets Held-for-sale, Not Part of Disposal Group, Current   0.0          
Assets, Current   (1,019.4)          
Property, plant and equipment, net   0.0          
Intangible assets, net   0.0          
Deferred Tax Assets, Net   0.0          
Other assets   (3.9)          
Assets   (1,023.3)          
Current maturities of long-term debt   (1,355.2)          
Accounts payable   (53.8)          
Accrued payroll and payroll-related costs   0.0          
Accrued interest   (13.0)          
Medicaid lawsuit liability   16.5          
Opioid-Related Litigation Settlement liability, Current   200.0          
Accrued and other current liabilities   50.8          
Liabilities Held-for-Sales, Not Part of Disposal Group, Current   35.0          
Liabilities, Current   (1,119.7)          
Long-term debt   3,050.9          
Acthar Gel-Related Settlement, Non-current   63.2          
Opioid-Related Litigation Settlement liability   304.3          
Pension and postretirement benefits   27.2          
Environmental liabilities   0.0          
Deferred Tax Liabilities, Gross   102.7          
Other income tax liabilities   0.0          
Other liabilities   23.6          
Liabilities subject to compromise   (6,402.7)          
Liabilities   (3,950.5)          
Preferred shares   0.0          
Ordinary A shares   0.0          
Treasury Stock, Value   (1,616.1)          
Predecessor ordinary shares held in treasury at cost, none and 9,569,645   0.0          
Retained deficit   4,725.9          
Stockholders' Equity Attributable to Parent   2,927.2          
Liabilities and Equity   (1,023.3)          
Reorganization, Chapter 11, Plan Effect Adjustment | Predecessor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   (18.9)          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   (5,599.5)          
Reorganization, Chapter 11, Plan Effect Adjustment | Successor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   0.1          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   2,203.5          
Reorganization, Chapter 11, Fresh-Start Adjustment              
Reorganization, Chapter 11 [Line Items]              
Cash and cash equivalents   0.0          
Accounts receivable, less allowance for doubtful accounts of $5.8 and $4.7   0.0          
Inventories   851.8          
Prepaid expenses and other current assets   (58.3)          
Assets Held-for-sale, Not Part of Disposal Group, Current   100.0          
Assets, Current   893.5          
Property, plant and equipment, net   (299.2)          
Intangible assets, net   (2,014.4)          
Deferred Tax Assets, Net   453.4          
Other assets   (23.5)          
Assets   (990.2)          
Current maturities of long-term debt   0.0          
Accounts payable   0.0          
Accrued payroll and payroll-related costs   0.0          
Accrued interest   0.0          
Medicaid lawsuit liability   0.0          
Opioid-Related Litigation Settlement liability, Current   0.0          
Accrued and other current liabilities   (6.1)          
Liabilities Held-for-Sales, Not Part of Disposal Group, Current   0.0          
Liabilities, Current   (6.1)          
Long-term debt   (18.4)          
Acthar Gel-Related Settlement, Non-current   0.0          
Opioid-Related Litigation Settlement liability   0.0          
Pension and postretirement benefits   0.0          
Environmental liabilities   0.0          
Deferred Tax Liabilities, Gross   (121.7)          
Other income tax liabilities   (61.9)          
Other liabilities   (9.6)          
Liabilities subject to compromise   0.0          
Liabilities   (217.7)          
Preferred shares   0.0          
Ordinary A shares   0.0          
Treasury Stock, Value   0.0          
Predecessor ordinary shares held in treasury at cost, none and 9,569,645   9.9          
Retained deficit   (782.4)          
Stockholders' Equity Attributable to Parent   (772.5)          
Liabilities and Equity   (990.2)          
Reorganization, Chapter 11, Fresh-Start Adjustment | Predecessor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   0.0          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   0.0          
Reorganization, Chapter 11, Fresh-Start Adjustment | Successor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   0.0          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   0.0          
Reorganization, Chapter11, Post Adjustment, Successor              
Reorganization, Chapter 11 [Line Items]              
Cash and cash equivalents   297.9          
Accounts receivable, less allowance for doubtful accounts of $5.8 and $4.7   387.4          
Inventories   1,227.0          
Prepaid expenses and other current assets   339.6          
Assets Held-for-sale, Not Part of Disposal Group, Current   100.0          
Assets, Current   2,351.9          
Property, plant and equipment, net   449.4          
Intangible assets, net   3,152.2          
Deferred Tax Assets, Net   453.4          
Other assets   195.4          
Assets   6,602.3          
Current maturities of long-term debt   34.7          
Accounts payable   102.6          
Accrued payroll and payroll-related costs   71.4          
Accrued interest   7.8          
Medicaid lawsuit liability   16.5          
Opioid-Related Litigation Settlement liability, Current   200.0          
Accrued and other current liabilities   340.8          
Liabilities Held-for-Sales, Not Part of Disposal Group, Current   35.0          
Liabilities, Current   808.8          
Long-term debt   3,032.5          
Acthar Gel-Related Settlement, Non-current   63.2          
Opioid-Related Litigation Settlement liability   304.3          
Pension and postretirement benefits   54.8          
Environmental liabilities   37.1          
Deferred Tax Liabilities, Gross   1.4          
Other income tax liabilities   14.0          
Other liabilities   82.6          
Liabilities subject to compromise   0.0          
Liabilities   4,398.7          
Preferred shares   0.0          
Ordinary A shares   0.0          
Treasury Stock, Value   0.0          
Predecessor ordinary shares held in treasury at cost, none and 9,569,645   0.0          
Retained deficit   0.0          
Stockholders' Equity Attributable to Parent   2,203.6          
Liabilities and Equity   6,602.3          
Reorganization, Chapter11, Post Adjustment, Successor | Predecessor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   0.0          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   0.0          
Reorganization, Chapter11, Post Adjustment, Successor | Successor              
Reorganization, Chapter 11 [Line Items]              
Ordinary shares   0.1          
Predecessor ordinary shares, $0.20 par value, 500,000,000 authorized; 94,296,235 issued; 84,726,590 outstanding   $ 2,203.5