XML 55 R45.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Details) - USD ($)
$ in Millions
Mar. 26, 2021
Dec. 25, 2020
Current maturities of long-term debt    
Debt Issuance Costs, Current, Net $ 16.2 $ 34.7
Long-term Debt, Current Maturities 1,717.9 3,622.6
Long-term debt    
Long-term Debt 0.0 0.0
Debt Issuance Costs 0.0 0.0
Total Debt Issuance Costs 16.2 34.7
Secured Debt 3,503.7 3,622.6
Unsecured Debt 1,660.7 1,660.7
Total Debt 5,164.4 5,283.3
Liabilities Subject to Compromise (5,914.2) (4,192.6)
Long-term Debt    
Long-term debt    
Liabilities Subject to Compromise [1] (3,446.5) (1,660.7)
Liabilities Subject to Compromise    
Long-term debt    
Total Debt Issuance Costs [1] 0.0 0.0
Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
Secured Debt    
Long-term debt    
Total Debt Issuance Costs 16.2 34.7
Term Loan due 2025    
Long-term debt    
Secured Debt 374.6 399.5
Term Loan due 2025 | Secured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 [2] 5.0
Term Loan due 2024    
Long-term debt    
Secured Debt 1,411.2 1,505.2
Term Loan due 2024 | Secured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 [2] 12.3
9.50% Debenture    
Long-term debt    
Unsecured Debt 10.4 10.4
9.50% Debenture | Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
5.75% Senior Notes    
Long-term debt    
Unsecured Debt 610.3 610.3
5.75% Senior Notes | Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
8.00% Debenture    
Long-term debt    
Unsecured Debt 4.4 4.4
8.00% Debenture | Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
4.75% Senior Notes    
Long-term debt    
Unsecured Debt 133.7 133.7
4.75% Senior Notes | Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
5.625% Senior Notes    
Long-term debt    
Unsecured Debt 514.7 514.7
5.625% Senior Notes | Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
5.50% Senior Notes    
Long-term debt    
Unsecured Debt 387.2 387.2
5.50% Senior Notes | Unsecured Debt    
Long-term debt    
Total Debt Issuance Costs 0.0 0.0
10.00% Second Lien Senior Notes    
Long-term debt    
Secured Debt 322.9 322.9
10.00% Second Lien Senior Notes | Secured Debt    
Long-term debt    
Total Debt Issuance Costs 7.6 8.0
10.00% First Lien Senior Notes    
Long-term debt    
Secured Debt 495.0 495.0
10.00% First Lien Senior Notes | Secured Debt    
Long-term debt    
Total Debt Issuance Costs 7.3 7.7
2017 Revolving Credit Facility    
Long-term debt    
Secured Debt 900.0 900.0
2017 Revolving Credit Facility | Secured Debt    
Long-term debt    
Total Debt Issuance Costs $ 1.3 $ 1.7
[1] In connection with the Company’s Chapter 11 Cases, $3,446.5 million and $1,660.7 million outstanding secured and unsecured debt instruments have been reclassified to LSTC in the Company's unaudited condensed consolidated balance sheets as of March 26, 2021 and December 25, 2020, respectively. Up to the date of reclassification to LSTC, the Company continued to accrue interest expense in relation to these debt instruments reclassified to LSTC. Refer to Note 2 for further information
[2] As a result of the Company's Chapter 11 Cases, the Company expensed $16.3 million of unamortized discount and debt issuance costs, net, recorded in reorganization items, net in the unaudited condensed consolidated statement of operations during the three months ended March 26, 2021.