XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 26, 2021
Debt Disclosure [Abstract]  
Schedule of Debt including Capital Lease Obligation
Debt was comprised of the following at the end of each period:
March 26, 2021December 25, 2020
Principal
Unamortized Discount and Debt Issuance Costs (1)
Principal
Unamortized Discount and Debt Issuance Costs (1)
Secured debt:
Term loan due September 2024$1,411.2 $— $1,505.2 $12.3 
Term loan due February 2025374.6 — 399.5 5.0 
10.00% first lien senior notes due April 2025495.0 7.3495.07.7
10.00% second lien senior notes due April 2025322.9 7.6322.98.0
Revolving credit facility900.0 1.3900.01.7
Total secured debt3,503.7 16.2 3,622.6 34.7 
Unsecured debt:
9.50% debentures due May 202210.410.4 — 
5.75% senior notes due August 2022610.3610.3 — 
8.00% debentures due March 20234.44.4 — 
4.75% senior notes due April 2023133.7133.7 — 
5.625% senior notes due October 2023514.7514.7 — 
5.50% senior notes due April 2025387.2 387.2 — 
Total unsecured debt
1,660.7 — 1,660.7 — 
Total debt, prior to reclassification to liabilities subject to compromise5,164.4 16.2 5,283.3 34.7 
Less: Current portion(1,717.9)(16.2)(3,622.6)(34.7)
Less: Amounts reclassified to liabilities subject to compromise (2)
(3,446.5)— (1,660.7)— 
Total long-term debt, net of current portion$— $— $— $— 
(1)As a result of the Company's Chapter 11 Cases, the Company expensed $16.3 million of unamortized discount and debt issuance costs, net, recorded in reorganization items, net in the unaudited condensed consolidated statement of operations during the three months ended March 26, 2021.
(2)In connection with the Company’s Chapter 11 Cases, $3,446.5 million and $1,660.7 million outstanding secured and unsecured debt instruments have been reclassified to LSTC in the Company's unaudited condensed consolidated balance sheets as of March 26, 2021 and December 25, 2020, respectively. Up to the date of reclassification to LSTC, the Company continued to accrue interest expense in relation to these debt instruments reclassified to LSTC. Refer to Note 2 for further information.
Schedule of Applicable Interest Rate on Variable-rate Debt
As of March 26, 2021, the applicable interest rate and outstanding borrowings on the Company's variable-rate debt instruments were as follows:
Applicable interest rateOutstanding borrowings
Term loan due September 2024 (1)
6.00 %$1,411.2 
Term loan due February 2025 (1)
6.25 374.6 
Revolving credit facility4.47 900.0