XML 16 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 25, 2020
Sep. 27, 2019
Sep. 25, 2020
Sep. 27, 2019
Net (loss) income $ 191.6 $ (1.1) $ (791.7)  
Gain (Loss) on Extinguishment of Debt     0.0 $ (98.6)
Disposal Group, Including Discontinued Operations, Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect     0.0 (15.1)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect, Excluding Disposal Group     77.9 159.3
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect     77.9 174.4
Restricted Cash and Investments, Noncurrent 36.1 28.0 36.1 28.0
Restricted Cash and Investments, Current 20.2 0.0 20.2 0.0
Cash Flows From Operating Activities:        
Net (loss) income 191.6 (1.1) (791.7)  
Adjustments to reconcile net cash from operating activities:        
Depreciation and amortization     675.5 723.5
Share-based compensation     17.6 30.6
Deferred income taxes     304.0 (301.9)
Non-cash impairment charges     63.5 113.5
Gains on divestiture     (10.1) 0.0
Other non-cash items     (21.6) (31.7)
Changes in assets and liabilities, net of the effects of acquisitions:        
Accounts receivable, net     61.1 68.7
Inventories     (43.9) (32.0)
Accounts payable     (52.4) (27.8)
Income taxes     (431.2) 17.2
Medicaid lawsuit (Note 11)     640.2 0.0
Other     (116.3) (88.0)
Net Cash From Operating Activities     294.7 534.1
Cash Flows From Investing Activities:        
Capital expenditures     (42.4) (108.7)
Proceeds from divestitures, net of cash     (0.7) 0.0
Other     6.7 13.7
Net Cash From Investing Activities     (36.4) (95.0)
Cash Flows From Financing Activities:        
Issuance of external debt     0.0 695.0
Repayment of external debt     (134.6) (940.1)
Payments of Financing Costs     9.3 0.0
Debt financing costs     (9.3) 0.0
Repurchase of shares     (0.4) (2.5)
Other     (36.3) (17.6)
Net Cash Provided From Financing Activities     (180.6) (265.2)
Effect of currency rate changes on cash     0.2 0.5
Net change in cash, cash equivalents and restricted cash     77.9 174.4
Cash, cash equivalents and restricted cash at beginning of period     822.6 367.5
Cash, cash equivalents and restricted cash at end of period 900.5 526.8 900.5 526.8
Cash and cash equivalents, end of period 844.2 498.8 844.2 498.8
Restricted Cash and Investments, Noncurrent 36.1 28.0 36.1 28.0
Retained Earnings (Deficit)        
Net (loss) income 191.6 (1.1) (791.7) 160.6
Cash Flows From Operating Activities:        
Net (loss) income $ 191.6 $ (1.1) $ (791.7) $ 160.6