XML 64 R53.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share Plans (Tables)
12 Months Ended
Dec. 27, 2019
Share-based Payment Arrangement [Abstract]  
Maximum Number of Common Shares to be Issued as Awards The maximum number of common shares to be issued as Awards, subject to adjustment as provided under the terms of the respective plans were as follows:
 
 
Maximum Number of Common Shares to be Issued as Awards (in millions)
2013 Plan
 
5.7

2015 Plan
 
17.8

2018 Plan
 
26.8


Schedule of Share Option Activity
Share option activity and information was as follows:
 
Share Options
 
Weighted-Average Exercise Price
 
Weighted-Average Remaining Contractual Term
(in years)
 
Aggregate Intrinsic Value
Outstanding as of December 30, 2016
3,386,694

 
$
61.24

 
 
 
 
Granted
1,719,532

 
51.57

 
 
 
 
Exercised
(113,605
)
 
47.74

 
 
 
 
Expired/Forfeited
(348,637
)
 
68.08

 
 
 
 
Outstanding as of December 29, 2017
4,643,984

 
57.78

 
 
 
 
Granted
3,159,521

 
13.92

 
 
 
 
Exercised
(39,949
)
 
32.00

 
 
 
 
Expired/Forfeited
(756,505
)
 
52.63

 
 
 
 
Outstanding as of December 28, 2018
7,007,051

 
38.74

 
 
 
 
Granted
1,378,175

 
22.09

 
 
 
 
Exercised
(45,324
)
 
20.67

 
 
 
 
Expired/Forfeited
(1,449,202
)
 
34.80

 
 
 
 
Outstanding as of December 27, 2019
6,890,700

 
36.39

 
1.6
 
$

 
 
 
 
 
 
 
 
Vested and non-vested expected to vest as of December 27, 2019
6,376,302

 
37.58

 
7.1
 
$

Exercisable as of December 27, 2019
3,349,227

 
49.80

 
1.2
 


Schedule of the Valuation Assumptions Used in the Conversion The weighted-average assumptions used in the Black-Scholes pricing model for shares granted in fiscal 2019, 2018 and 2017, along with the weighted-average grant-date fair value, were as follows:
 
Fiscal Year
 
2019
 
2018
 
2017
Expected share price volatility
45.8
%
 
38.2
%
 
36.0
%
Risk-free interest rate
2.2
%
 
2.6
%
 
2.0
%
Expected annual dividend per share
%
 
%
 
%
Expected life of options (in years)
5.3

 
5.3

 
5.3

Fair value per option
$
9.66

 
$
5.32

 
$
18.36


Schedule of Restricted Share Unit Activity
RSU activity was as follows:
 
Shares
 
Weighted-Average
Grant-Date Fair Value
Non-vested as of December 30, 2016
883,462

 
$
71.03

Granted
655,282

 
50.74

Exercised
(263,189
)
 
69.14

Expired/Forfeited
(169,789
)
 
68.57

Non-vested as of December 29, 2017
1,105,766

 
60.08

Granted
1,222,568

 
14.58

Exercised
(433,354
)
 
57.93

Expired/Forfeited
(209,879
)
 
44.38

Non-vested as of December 28, 2018
1,685,101

 
29.54

Granted
755,180

 
20.13

Exercised
(713,274
)
 
35.29

Expired/Forfeited
(307,987
)
 
24.81

Non-vested as of December 27, 2019
1,419,020

 
22.68


Share-based Compensation, Performance Shares Award Outstanding Activity
PSU activity was as follows (1):
 
Shares
 
Weighted-Average
Grant-Date Fair Value
Non-vested as of December 30, 2016
265,648

 
$
88.51

Granted
348,963

 
51.73

Forfeited
(48,606
)
 
107.00

Vested
(61,554
)
 
62.65

Non-vested as of December 29, 2017
504,451

 
64.44

Granted
770,714

 
13.80

Forfeited
(89,614
)
 
59.18

Vested
(24,022
)
 
98.27

Non-vested as of December 28, 2018
1,161,529

 
28.61

Granted
448,363

 
32.46

Forfeited
(414,387
)
 
30.54

Non-vested as of December 27, 2019
1,195,505

 
23.85

(1)    The number of shares disclosed within this table are at the target number of 100.0%.
Schedule of Share-based Payment Award, Performance Share Awards, Valuation Assumptions The assumptions used in the Monte Carlo model for PSUs granted during each year were as follows:
 
Fiscal Year
 
2019
 
2018
 
2017
Expected stock price volatility
55.2
%
 
56.9
%
 
47.5
%
Peer group stock price volatility
41.3
%
 
39.1
%
 
39.9
%
Correlation of returns
47.8
%
 
2.1
%
 
17.0
%

Share-based Payment Arrangement, Restricted Stock Unit, Activity The grant-date fair value of RSAs, adjusted for estimated forfeitures, was recognized as expense on a straight-line basis over the service period. The weighted average grant-date fair value per share was $70.88.
 
Shares
Non-vested as of December 30, 2016
14,868

Vested
(7,970
)
Forfeited
(2,223
)
Non-vested as of December 29, 2017
4,675

Vested
(3,970
)
Forfeited
(705
)
Non-vested as of December 28, 2018