XML 28 R131.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 27, 2019
Dec. 28, 2018
Dec. 29, 2017
Dec. 30, 2016
Sep. 30, 2016
Cash Flows From Operating Activities:          
Net Cash Provided by (Used in) Operating Activities $ 742.9 $ 665.5 $ 727.3    
Cash Flows From Investing Activities:          
Capital expenditures (133.0) (127.0) (186.1)    
Payments to Acquire Businesses, Net of Cash Acquired 0.0 699.9 76.3    
Proceeds from Divestiture of Businesses, Net of Cash Divested 95.1 313.0 576.9    
Intercompany Loan Investment 0.0 0.0 0.0    
Subsidiary dividend proceeds 0.0 0.0 0.0    
Investment in subsidiary 0.0 0.0 0.0    
Other 29.6 (33.6) 3.9    
Net cash from investing activities (8.3) (480.3) 318.4    
Cash Flows From Financing Activities:          
Issuance of external debt 695.0 690.3 1,465.0    
Repayment of capital leases (945.1) (1,693.6) (917.2)    
Debt financing costs (10.1) (12.1) (12.7)    
Proceeds from exercise of share options 0.6 1.0 4.1    
Intercompany loan borrowings 0.0 0.0 0.0    
Capital contribution 0.0 0.0 0.0    
Repurchase of shares (2.6) (57.5) (651.7)    
Other (17.9) (23.1) (17.7)    
Net Cash Provided by (Used in) Financing Activities (280.1) (1,095.0) (130.2)    
Effect of currency rate changes on cash 0.6 (1.8) 2.5    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 455.1 (911.6) 918.0    
Cash and cash equivalents 790.9 348.9 1,260.9    
Restricted Cash and Investments, Noncurrent 31.7 18.6 18.2    
Cash and Cash Equivalents, Including Restricted Cash 822.6 367.5 1,279.1 $ 361.1 $ 361.1
Mallinckrodt plc          
Cash Flows From Operating Activities:          
Net Cash Provided by (Used in) Operating Activities (65.9) 438.9 1,233.2    
Cash Flows From Investing Activities:          
Capital expenditures 0.0 0.0 0.0    
Payments to Acquire Businesses, Net of Cash Acquired   0.0 0.0    
Proceeds from Divestiture of Businesses, Net of Cash Divested 0.0 0.0 0.0    
Intercompany Loan Investment 91.1 (385.6) (589.5)    
Subsidiary dividend proceeds 0.0 0.0 0.0    
Investment in subsidiary 0.0 0.0 0.0    
Other 0.0 0.0 0.0    
Net cash from investing activities 91.1 (385.6) (589.5)    
Cash Flows From Financing Activities:          
Issuance of external debt 0.0 0.0 0.0    
Repayment of capital leases 0.0 0.0 0.0    
Debt financing costs 0.0 0.0 0.0    
Proceeds from exercise of share options 0.6 1.0 4.1    
Intercompany loan borrowings 24.9 0.0 0.0    
Capital contribution 0.0 0.0 0.0    
Repurchase of shares 2.6 57.5 (651.7)    
Other 2.1 2.9 4.1    
Net Cash Provided by (Used in) Financing Activities (24.8) (53.6) (643.5)    
Effect of currency rate changes on cash 0.0 0.0 0.0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 0.4 (0.3) 0.2    
Cash and cash equivalents 0.8 0.4 0.7    
Restricted Cash and Investments, Noncurrent 0.0 0.0 0.0    
Cash and Cash Equivalents, Including Restricted Cash 0.8 0.4 0.7   0.5
Mallinckrodt International Finance S.A.          
Cash Flows From Operating Activities:          
Net Cash Provided by (Used in) Operating Activities 46.8 80.1 1,139.4    
Cash Flows From Investing Activities:          
Capital expenditures 0.0 0.0 0.0    
Payments to Acquire Businesses, Net of Cash Acquired   0.0 0.0    
Proceeds from Divestiture of Businesses, Net of Cash Divested 0.0 0.0 0.0    
Intercompany Loan Investment 0.0 (90.1) 0.0    
Subsidiary dividend proceeds 0.0 (814.2) (1,170.0)    
Investment in subsidiary (975.4) (220.0) (1,475.3)    
Other 0.0 0.0 0.0    
Net cash from investing activities (975.4) (310.1) (1,475.3)    
Cash Flows From Financing Activities:          
Issuance of external debt 0.0 600.0 1,400.0    
Repayment of capital leases (135.2) 1,289.4 (764.5)    
Debt financing costs (10.1) (12.1) (12.7)    
Proceeds from exercise of share options 0.0 0.0 0.0    
Intercompany loan borrowings (1,057.8) (977.7) (1,747.4)    
Capital contribution 0.0 0.0 0.0    
Repurchase of shares 0.0 0.0 0.0    
Other 0.0 0.0 0.0    
Net Cash Provided by (Used in) Financing Activities 912.5 (538.0) 1,200.2    
Effect of currency rate changes on cash 0.0 0.0 0.0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect (16.1) (768.0) 864.3    
Cash and cash equivalents 124.7 140.8 908.8    
Restricted Cash and Investments, Noncurrent 0.0 0.0 0.0    
Cash and Cash Equivalents, Including Restricted Cash 124.7 140.8 908.8   44.5
Other Subsidiaries          
Cash Flows From Operating Activities:          
Net Cash Provided by (Used in) Operating Activities 765.8 1,702.5 2,274.9    
Cash Flows From Investing Activities:          
Capital expenditures (133.0) (127.0) (186.1)    
Payments to Acquire Businesses, Net of Cash Acquired   (699.9) 76.3    
Proceeds from Divestiture of Businesses, Net of Cash Divested 95.1 313.0 576.9    
Intercompany Loan Investment (1,124.0) (502.0) (1,157.9)    
Subsidiary dividend proceeds (3.8) (741.8) (2,750.2)    
Investment in subsidiary 0.0 0.0 0.0    
Other (29.6) (33.6) 3.9    
Net cash from investing activities (1,132.3) (982.3) (839.5)    
Cash Flows From Financing Activities:          
Issuance of external debt 695.0 90.3 65.0    
Repayment of capital leases (809.9) 404.2 (152.7)    
Debt financing costs 0.0 0.0 0.0    
Proceeds from exercise of share options 0.0 0.0 0.0    
Intercompany loan borrowings 0.0 0.0 0.0    
Capital contribution 975.4 220.0 1,475.3    
Repurchase of shares 0.0 0.0 0.0    
Other (20.0) (26.0) (21.8)    
Net Cash Provided by (Used in) Financing Activities 836.7 (861.7) (1,384.4)    
Effect of currency rate changes on cash 0.6 (1.8) 2.5    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 470.8 (143.3) 53.5    
Cash and cash equivalents 665.4 207.7 351.4    
Restricted Cash and Investments, Noncurrent 31.7 18.6 18.2    
Cash and Cash Equivalents, Including Restricted Cash 697.1 226.3 369.6   316.1
Eliminations          
Cash Flows From Operating Activities:          
Net Cash Provided by (Used in) Operating Activities (3.8) (1,556.0) (3,920.2)    
Cash Flows From Investing Activities:          
Capital expenditures 0.0 0.0 0.0    
Payments to Acquire Businesses, Net of Cash Acquired   0.0 0.0    
Proceeds from Divestiture of Businesses, Net of Cash Divested 0.0 0.0 0.0    
Intercompany Loan Investment (1,032.9) (977.7) (1,747.4)    
Subsidiary dividend proceeds 3.8 1,556.0 3,920.2    
Investment in subsidiary 975.4 220.0 1,475.3    
Other 0.0 0.0 0.0    
Net cash from investing activities 2,008.3 1,197.7 3,222.7    
Cash Flows From Financing Activities:          
Issuance of external debt 0.0 0.0 0.0    
Repayment of capital leases 0.0 0.0 0.0    
Debt financing costs 0.0 0.0 0.0    
Proceeds from exercise of share options 0.0 0.0 0.0    
Intercompany loan borrowings 1,032.9 977.7 1,747.4    
Capital contribution (975.4) (220.0) (1,475.3)    
Repurchase of shares 0.0 0.0 0.0    
Other 0.0 0.0 0.0    
Net Cash Provided by (Used in) Financing Activities (2,004.5) 358.3 697.5    
Effect of currency rate changes on cash 0.0 0.0 0.0    
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect 0.0 0.0 0.0    
Cash and cash equivalents 0.0 0.0 0.0    
Restricted Cash and Investments, Noncurrent 0.0 0.0 0.0    
Cash and Cash Equivalents, Including Restricted Cash $ 0.0 $ 0.0 $ 0.0   $ 0.0