XML 60 R78.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 27, 2019
Sep. 28, 2018
Cash Flows From Operating Activities:    
Net cash from operating activities $ 534.1 $ 481.1
Cash Flows From Investing Activities:    
Capital expenditures (108.7) (93.3)
Acquisitions, net of cash 0.0 (699.9)
Proceeds from divestitures, net of cash 0.0 313.2
Intercompany loan investment, net 0.0 0.0
Investment in subsidiary 0.0 0.0
Other 13.7 28.8
Net Cash From Investing Activities (95.0) (451.2)
Cash Flows From Financing Activities:    
Issuance of external debt 695.0 657.2
Repayment of external debt and capital lease obligation (940.1) (1,563.4)
Debt financing costs 0.0 (12.0)
Proceeds from exercise of share options 0.5 1.0
Repurchase of shares (2.5) (57.4)
Intercompany loan borrowings, net 0.0 0.0
Intercompany dividends 0.0 0.0
Capital contribution 0.0 0.0
Other (18.1) (24.3)
Net Cash Provided From Financing Activities (265.2) (998.9)
Effect of currency rate changes on cash 0.5 (0.9)
Cash, Cash Equivalents and Restricted Cash, Period Increase (Decrease)   (969.9)
Net change in cash, cash equivalents and restricted cash, including cash classified within assets held for sale 174.4 (969.9)
Less: Net change in cash classified within assets held for sale (15.1) 0.0
Net change in cash, cash equivalents and restricted cash 159.3 (969.9)
Cash and cash equivalents, end of period 498.8 290.7
Restricted Cash and Investments, Noncurrent 28.0 18.5
Cash and Cash Equivalents and Restricted Cash 367.5 1,279.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 526.8 309.2
Mallinckrodt plc    
Cash Flows From Operating Activities:    
Net cash from operating activities (32.7) 447.6
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash   0.0
Proceeds from divestitures, net of cash   0.0
Intercompany loan investment, net 57.8 (393.6)
Investment in subsidiary 0.0
Other 0.0 0.0
Net Cash From Investing Activities 57.8 (393.6)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs   0.0
Proceeds from exercise of share options 0.5 1.0
Repurchase of shares (2.5) (57.4)
Intercompany loan borrowings, net (24.9) 0.0
Intercompany dividends 0.0 0.0
Capital contribution 0.0 0.0
Other 2.1 2.0
Net Cash Provided From Financing Activities (24.8) (54.4)
Effect of currency rate changes on cash 0.0 0.0
Cash, Cash Equivalents and Restricted Cash, Period Increase (Decrease)   (0.4)
Net change in cash, cash equivalents and restricted cash, including cash classified within assets held for sale 0.3  
Less: Net change in cash classified within assets held for sale 0.0  
Net change in cash, cash equivalents and restricted cash 0.3  
Cash and cash equivalents, end of period 0.7 0.3
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.4 0.7
Cash and Cash Equivalents, Including Restricted Cash, Period End 0.7 0.3
Mallinckrodt International Finance S.A.    
Cash Flows From Operating Activities:    
Net cash from operating activities 108.3 43.0
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash   0.0
Proceeds from divestitures, net of cash   0.0
Intercompany loan investment, net 0.0 (85.2)
Investment in subsidiary (678.6) (168.3)
Other 0.0 0.0
Net Cash From Investing Activities (678.6) (253.5)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 600.0
Repayment of external debt and capital lease obligation (135.2) (1,166.8)
Debt financing costs   (12.0)
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 629.2 846.0
Intercompany dividends 0.0 (814.2)
Capital contribution 0.0 0.0
Other 0.0 0.0
Net Cash Provided From Financing Activities 494.0 (547.0)
Effect of currency rate changes on cash 0.0 0.0
Cash, Cash Equivalents and Restricted Cash, Period Increase (Decrease)   (757.5)
Net change in cash, cash equivalents and restricted cash, including cash classified within assets held for sale (76.3)  
Less: Net change in cash classified within assets held for sale 0.0  
Net change in cash, cash equivalents and restricted cash (76.3)  
Cash and cash equivalents, end of period 64.5 151.3
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 140.8 908.8
Cash and Cash Equivalents, Including Restricted Cash, Period End 64.5 151.3
Other Subsidiaries    
Cash Flows From Operating Activities:    
Net cash from operating activities 462.2 1,420.5
Cash Flows From Investing Activities:    
Capital expenditures (108.7) (93.3)
Acquisitions, net of cash   (699.9)
Proceeds from divestitures, net of cash   313.2
Intercompany loan investment, net (662.1) (367.2)
Investment in subsidiary 0.0 0.0
Other 13.7 28.8
Net Cash From Investing Activities (757.1) (818.4)
Cash Flows From Financing Activities:    
Issuance of external debt 695.0 57.2
Repayment of external debt and capital lease obligation (804.9) (396.6)
Debt financing costs   0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 0.0 0.0
Intercompany dividends (3.7) (615.8)
Capital contribution 678.6 168.3
Other (20.2) (26.3)
Net Cash Provided From Financing Activities 544.8 (813.2)
Effect of currency rate changes on cash 0.5 (0.9)
Cash, Cash Equivalents and Restricted Cash, Period Increase (Decrease)   (212.0)
Net change in cash, cash equivalents and restricted cash, including cash classified within assets held for sale 250.4  
Less: Net change in cash classified within assets held for sale (15.1)  
Net change in cash, cash equivalents and restricted cash 235.3  
Cash and cash equivalents, end of period 433.6 139.1
Restricted Cash and Investments, Noncurrent 28.0 18.5
Cash and Cash Equivalents and Restricted Cash 226.3 369.6
Cash and Cash Equivalents, Including Restricted Cash, Period End 461.6 157.6
Eliminations    
Cash Flows From Operating Activities:    
Net cash from operating activities (3.7) (1,430.0)
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash   0.0
Proceeds from divestitures, net of cash   0.0
Intercompany loan investment, net 604.3 846.0
Investment in subsidiary 678.6 168.3
Other 0.0 0.0
Net Cash From Investing Activities 1,282.9 1,014.3
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs   0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net (604.3) (846.0)
Intercompany dividends 3.7 1,430.0
Capital contribution (678.6) (168.3)
Other 0.0 0.0
Net Cash Provided From Financing Activities (1,279.2) 415.7
Effect of currency rate changes on cash 0.0 0.0
Cash, Cash Equivalents and Restricted Cash, Period Increase (Decrease)   0.0
Net change in cash, cash equivalents and restricted cash, including cash classified within assets held for sale 0.0  
Less: Net change in cash classified within assets held for sale 0.0  
Net change in cash, cash equivalents and restricted cash 0.0  
Cash and cash equivalents, end of period 0.0 0.0
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.0 0.0
Cash and Cash Equivalents, Including Restricted Cash, Period End $ 0.0 $ 0.0