XML 52 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Millions
9 Months Ended
Sep. 27, 2019
Sep. 28, 2018
Cash Flows From Operating Activities:    
Net income $ 160.6 $ 111.4
Adjustments to reconcile net cash from operating activities:    
Depreciation and amortization 723.5 597.0
Share-based compensation 30.6 27.9
Deferred income taxes (301.9) (232.7)
Non-cash impairment charges 113.5 2.0
Loss on divestiture 0.0 0.6
Gain on repurchase of debt (98.6) (6.5)
Other non-cash items (31.7) 2.8
Changes in assets and liabilities, net of the effects of acquisitions:    
Accounts receivable, net 68.7 (59.0)
Inventories (32.0) 43.1
Accounts payable (27.8) (0.1)
Income taxes 17.2 16.7
Other (88.0) (22.1)
Net Cash From Operating Activities 534.1 481.1
Cash Flows From Investing Activities:    
Capital expenditures (108.7) (93.3)
Acquisitions, net of cash 0.0 (699.9)
Proceeds from divestitures, net of cash 0.0 313.2
Other 13.7 28.8
Net Cash From Investing Activities (95.0) (451.2)
Cash Flows From Financing Activities:    
Issuance of external debt 695.0 657.2
Repayment of external debt (940.1) (1,563.4)
Debt financing costs 0.0 (12.0)
Proceeds from exercise of share options 0.5 1.0
Repurchase of shares (2.5) (57.4)
Other (18.1) (24.3)
Net Cash Provided From Financing Activities (265.2) (998.9)
Effect of currency rate changes on cash 0.5 (0.9)
Net change in cash, cash equivalents and restricted cash, including cash classified within assets held for sale 174.4 (969.9)
Less: Net change in cash classified within assets held for sale (15.1) 0.0
Net change in cash, cash equivalents and restricted cash 159.3 (969.9)
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 367.5 1,279.1
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents 526.8 309.2
Cash and cash equivalents, end of period 498.8 290.7
Restricted Cash and Investments, Noncurrent 28.0 18.5
Retained Earnings (Deficit)    
Cash Flows From Operating Activities:    
Net income $ 160.6 $ 111.4