XML 65 R36.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Tables)
9 Months Ended
Sep. 27, 2019
Debt Disclosure [Abstract]  
Schedule of Debt including Capital Lease Obligation
Debt was comprised of the following at the end of the respective period:
 
September 27, 2019
 
December 28, 2018
 
Principal
 
Unamortized Discount and Debt Issuance Costs
 
Principal
 
Unamortized Discount and Debt Issuance Costs
Current maturities of long-term debt:
 
 
 
 
 
 
 
4.875% Senior Notes due April 2020
$
698.0

 
$
1.3

 
$

 
$

Term loan due September 2024
15.6

 
0.2

 
16.4

 
0.2

Term loan due February 2025
4.1

 
0.1

 
6.0

 
0.1

Other

 

 
0.3

 

Total current debt
717.7

 
1.6

 
22.7

 
0.3

Long-term debt:
 
 
 
 
 
 
 
4.875% Senior Notes due April 2020

 

 
700.0

 
3.2

Variable-rate receivable securitization due July 2020

 

 
250.0

 
0.4

9.50% debentures due May 2022
10.4

 

 
10.4

 

5.75% Senior Notes due August 2022
663.2

 
4.4

 
835.2

 
7.0

8.00% debentures due March 2023
4.4

 

 
4.4

 

4.75% Senior Notes due April 2023
350.1

 
2.0

 
500.2

 
3.5

5.625% Senior Notes due October 2023
659.4

 
6.0

 
731.4

 
8.0

Term loan due September 2024
1,509.1

 
16.4

 
1,597.4

 
19.8

Term loan due February 2025
400.5

 
6.4

 
591.0

 
10.7

5.50% Senior Notes due April 2025
596.1

 
5.9

 
692.1

 
7.7

Revolving credit facility
900.0

 
3.4

 
220.0

 
4.5

Other

 

 
1.9

 

Total long-term debt
5,093.2

 
44.5

 
6,134.0

 
64.8

Total debt
$
5,810.9

 
$
46.1

 
$
6,156.7

 
$
65.1


Schedule of Applicable Interest Rate on Variable-rate Debt
As of September 27, 2019, the applicable interest rate and outstanding borrowings on the Company's variable-rate debt instruments were as follows:
 
Applicable interest rate
 
Outstanding borrowings
Term loan due September 2024
5.08
%
 
$
1,524.7

Term loan due February 2025
5.18
%
 
404.6

Revolving credit facility
4.52
%
 
900.0