XML 85 R75.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 28, 2019
Jun. 29, 2018
Cash Flows From Operating Activities:    
Net cash from operating activities $ 467.4 $ 261.8
Cash Flows From Investing Activities:    
Capital expenditures (77.6) (67.1)
Acquisitions, net of cash 0.0 (699.9)
Proceeds from divestitures, net of cash 0.0 298.3
Intercompany loan investment, net 0.0 0.0
Investment in subsidiary 0.0 0.0
Other 8.2 12.4
Net cash from investing activities (69.4) (456.3)
Cash Flows From Financing Activities:    
Issuance of external debt 200.0 657.2
Repayment of external debt and capital lease obligation (685.9) (1,392.8)
Debt financing costs 0.0 (12.0)
Proceeds from exercise of share options 0.5 0.0
Repurchase of shares (2.5) (56.8)
Intercompany loan borrowings, net 0.0 0.0
Intercompany dividends 0.0 0.0
Capital contribution 0.0 0.0
Other (18.5) (24.9)
Net cash from financing activities (506.4) (829.3)
Effect of currency rate changes on cash 0.8 (1.2)
Net change in cash, cash equivalents and restricted cash (107.6) (1,025.0)
Cash and cash equivalents, end of period 241.1 235.7
Restricted Cash and Investments, Noncurrent 18.8 18.4
Cash and Cash Equivalents and Restricted Cash 367.5 1,279.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 259.9 254.1
Mallinckrodt plc    
Cash Flows From Operating Activities:    
Net cash from operating activities (16.2) 453.6
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 40.9 (398.3)
Investment in subsidiary 0.0 0.0
Other 0.0 0.0
Net cash from investing activities 40.9 (398.3)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.5 0.0
Repurchase of shares (2.5) (56.8)
Intercompany loan borrowings, net (24.9) 0.0
Intercompany dividends 0.0 0.0
Capital contribution 0.0 0.0
Other 1.9 1.4
Net cash from financing activities (25.0) (55.4)
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash (0.3) (0.1)
Cash and cash equivalents, end of period 0.1 0.6
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.4 0.7
Cash and Cash Equivalents, Including Restricted Cash, Period End 0.1 0.6
Mallinckrodt International Finance S.A.    
Cash Flows From Operating Activities:    
Net cash from operating activities 56.5 102.3
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 0.0 (85.2)
Investment in subsidiary (658.6) (163.1)
Other 0.0 0.0
Net cash from investing activities (658.6) (248.3)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 600.0
Repayment of external debt and capital lease obligation (98.6) (1,011.2)
Debt financing costs 0.0 (12.0)
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 564.8 495.9
Intercompany dividends 0.0 (814.2)
Capital contribution 0.0 0.0
Other 0.0 0.0
Net cash from financing activities 466.2 (741.5)
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash (135.9) (887.5)
Cash and cash equivalents, end of period 4.9 21.3
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 140.8 908.8
Cash and Cash Equivalents, Including Restricted Cash, Period End 4.9 21.3
Other Subsidiaries    
Cash Flows From Operating Activities:    
Net cash from operating activities 430.8 1,135.9
Cash Flows From Investing Activities:    
Capital expenditures (77.6) (67.1)
Acquisitions, net of cash 0.0 (699.9)
Proceeds from divestitures, net of cash 0.0 298.3
Intercompany loan investment, net (580.8) (12.4)
Investment in subsidiary 0.0 41.3
Other 8.2 12.4
Net cash from investing activities (650.2) (427.4)
Cash Flows From Financing Activities:    
Issuance of external debt 200.0 57.2
Repayment of external debt and capital lease obligation (587.3) (381.6)
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 0.0 0.0
Intercompany dividends (3.7) (615.8)
Capital contribution 658.6 121.8
Other (20.4) (26.3)
Net cash from financing activities 247.2 (844.7)
Effect of currency rate changes on cash 0.8 (1.2)
Net change in cash, cash equivalents and restricted cash 28.6 (137.4)
Cash and cash equivalents, end of period 236.1 213.8
Restricted Cash and Investments, Noncurrent 18.8 18.4
Cash and Cash Equivalents and Restricted Cash 226.3 369.6
Cash and Cash Equivalents, Including Restricted Cash, Period End 254.9 232.2
Eliminations    
Cash Flows From Operating Activities:    
Net cash from operating activities (3.7) (1,430.0)
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 539.9 495.9
Investment in subsidiary 658.6 121.8
Other 0.0 0.0
Net cash from investing activities 1,198.5 617.7
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net (539.9) (495.9)
Intercompany dividends 3.7 1,430.0
Capital contribution (658.6) (121.8)
Other 0.0 0.0
Net cash from financing activities (1,194.8) 812.3
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash 0.0 0.0
Cash and cash equivalents, end of period 0.0 0.0
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.0 0.0
Cash and Cash Equivalents, Including Restricted Cash, Period End $ 0.0 $ 0.0