XML 86 R76.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 29, 2019
Mar. 30, 2018
Cash Flows From Operating Activities:    
Net cash from operating activities $ 164.5 $ 17.8
Cash Flows From Investing Activities:    
Capital expenditures (39.8) (34.3)
Acquisitions, net of cash 0.0 (699.9)
Proceeds from divestitures, net of cash 0.0 298.3
Intercompany loan investment, net 0.0 0.0
Investment in subsidiary 0.0 0.0
Other 0.4 8.3
Net cash from investing activities (39.4) (427.6)
Cash Flows From Financing Activities:    
Issuance of external debt 200.0 626.8
Repayment of external debt and capital lease obligation (448.7) (902.2)
Debt financing costs 0.0 (12.0)
Proceeds from exercise of share options 0.3 0.0
Repurchase of shares (0.5) (46.6)
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend 0.0 0.0
Capital contribution 0.0 0.0
Other 0.5 (4.8)
Net cash from financing activities (248.4) (338.8)
Effect of currency rate changes on cash 0.3 (0.3)
Net change in cash, cash equivalents and restricted cash (123.0) (748.9)
Cash and cash equivalents, end of period 225.8 511.9
Restricted Cash and Investments, Noncurrent 18.7 18.3
Cash and Cash Equivalents and Restricted Cash 367.5 1,279.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 244.5 530.2
Mallinckrodt plc    
Cash Flows From Operating Activities:    
Net cash from operating activities (6.6) 459.0
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 31.3 (412.2)
Investment in subsidiary 0.0 0.0
Other 0.0 0.0
Net cash from investing activities 31.3 (412.2)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.3 0.0
Repurchase of shares (0.5) (46.6)
Intercompany loan borrowings, net (24.9) 0.0
Payment of Subsidiary Dividend 0.0 0.0
Capital contribution 0.0 0.0
Other 0.5 0.5
Net cash from financing activities (24.6) (46.1)
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash 0.1 0.7
Cash and cash equivalents, end of period 0.5 1.4
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.4 0.7
Cash and Cash Equivalents, Including Restricted Cash, Period End 0.5 1.4
Mallinckrodt International Finance S.A.    
Cash Flows From Operating Activities:    
Net cash from operating activities 75.2 201.1
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 0.0 (85.3)
Investment in subsidiary (480.8) (121.8)
Other 0.0 0.0
Net cash from investing activities (480.8) (207.1)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 600.0
Repayment of external debt and capital lease obligation (39.0) (530.6)
Debt financing costs 0.0 (12.0)
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 331.0 66.8
Payment of Subsidiary Dividend 0.0 (814.2)
Capital contribution 0.0 0.0
Other 0.0 0.0
Net cash from financing activities 292.0 (690.0)
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash (113.6) (696.0)
Cash and cash equivalents, end of period 27.2 212.8
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 140.8 908.8
Cash and Cash Equivalents, Including Restricted Cash, Period End 27.2 212.8
Other Subsidiaries    
Cash Flows From Operating Activities:    
Net cash from operating activities 95.9 776.5
Cash Flows From Investing Activities:    
Capital expenditures (39.8) (34.3)
Acquisitions, net of cash 0.0 (699.9)
Proceeds from divestitures, net of cash 0.0 298.3
Intercompany loan investment, net (337.4) 430.7
Investment in subsidiary 0.0 0.0
Other 0.4 8.3
Net cash from investing activities (376.8) 3.1
Cash Flows From Financing Activities:    
Issuance of external debt 200.0 26.8
Repayment of external debt and capital lease obligation (409.7) (371.6)
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend 0.0 (604.6)
Capital contribution 480.8 121.8
Other 0.0 (5.3)
Net cash from financing activities 271.1 (832.9)
Effect of currency rate changes on cash 0.3 (0.3)
Net change in cash, cash equivalents and restricted cash (9.5) (53.6)
Cash and cash equivalents, end of period 198.1 297.7
Restricted Cash and Investments, Noncurrent 18.7 18.3
Cash and Cash Equivalents and Restricted Cash 226.3 369.6
Cash and Cash Equivalents, Including Restricted Cash, Period End 216.8 316.0
Eliminations    
Cash Flows From Operating Activities:    
Net cash from operating activities 0.0 (1,418.8)
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 306.1 66.8
Investment in subsidiary 480.8 121.8
Other 0.0 0.0
Net cash from investing activities 786.9 188.6
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net (306.1) (66.8)
Payment of Subsidiary Dividend 0.0 1,418.8
Capital contribution (480.8) (121.8)
Other 0.0 0.0
Net cash from financing activities (786.9) 1,230.2
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash 0.0 0.0
Cash and cash equivalents, end of period 0.0 0.0
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.0 0.0
Cash and Cash Equivalents, Including Restricted Cash, Period End $ 0.0 $ 0.0