XML 85 R75.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 29, 2019
Mar. 30, 2018
Condensed Consolidating Financial Statements    
Net sales $ 790.6 $ 755.3
Cost of sales 455.5 407.8
Gross profit 335.1 347.5
Selling, general and administrative expenses 230.2 211.2
Research and development expenses 85.3 82.0
Restructuring charges, net 4.2 28.2
Operating income [1] 15.4 26.1
Interest expense (82.7) (91.4)
Interest income 1.5 3.2
Other income, net 16.3 4.6
Intercompany Interest And Fees 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0
Loss from continuing operations before income taxes (49.5) (57.5)
Income tax benefit (204.7) (36.6)
Income (Loss) from Continuing Operations 155.2 (20.9)
(Loss) income from discontinued operations, net of income taxes (0.3) 2.9
Net Income (Loss) 154.9 (18.0)
Other Comprehensive Income (Loss), Net of Tax 1.3 (2.4)
Comprehensive Income (Loss) 156.2 (20.4)
Mallinckrodt plc    
Condensed Consolidating Financial Statements    
Net sales 0.0 0.0
Cost of sales 0.6 0.2
Gross profit (0.6) (0.2)
Selling, general and administrative expenses 11.3 6.4
Research and development expenses 1.4 0.5
Restructuring charges, net 0.0 0.0
Operating income (13.3) (7.1)
Interest expense (11.1) (3.0)
Interest income 12.2 2.2
Other income, net 3.2 6.1
Intercompany Interest And Fees (6.5) (4.5)
Income (Loss) from Equity Method Investments 169.3 (12.9)
Loss from continuing operations before income taxes 153.8 (19.2)
Income tax benefit (1.1) (1.2)
Income (Loss) from Continuing Operations 154.9 (18.0)
(Loss) income from discontinued operations, net of income taxes 0.0 0.0
Net Income (Loss) 154.9 (18.0)
Other Comprehensive Income (Loss), Net of Tax 1.3 (2.4)
Comprehensive Income (Loss) 156.2 (20.4)
Mallinckrodt International Finance S.A.    
Condensed Consolidating Financial Statements    
Net sales 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.2 0.2
Research and development expenses 0.0 0.0
Restructuring charges, net 0.0 0.0
Operating income (0.2) (0.2)
Interest expense (70.3) (101.2)
Interest income 0.1 1.7
Other income, net 1.2 2.8
Intercompany Interest And Fees 0.0 0.0
Income (Loss) from Equity Method Investments 298.4 175.4
Loss from continuing operations before income taxes 229.2 78.5
Income tax benefit 0.0 (0.8)
Income (Loss) from Continuing Operations 229.2 79.3
(Loss) income from discontinued operations, net of income taxes (0.2) (0.1)
Net Income (Loss) 229.0 79.2
Other Comprehensive Income (Loss), Net of Tax 1.3 (2.4)
Comprehensive Income (Loss) 230.3 76.8
Other Subsidiaries    
Condensed Consolidating Financial Statements    
Net sales 790.6 755.3
Cost of sales 454.9 407.6
Gross profit 335.7 347.7
Selling, general and administrative expenses 218.7 204.6
Research and development expenses 83.9 81.5
Restructuring charges, net 4.2 28.2
Operating income 28.9 33.4
Interest expense (39.0) (7.1)
Interest income 26.9 19.2
Other income, net 11.9 (4.3)
Intercompany Interest And Fees 6.5 4.5
Income (Loss) from Equity Method Investments 229.0 79.2
Loss from continuing operations before income taxes 264.2 124.9
Income tax benefit (203.6) (34.6)
Income (Loss) from Continuing Operations 467.8 159.5
(Loss) income from discontinued operations, net of income taxes (0.1) 3.0
Net Income (Loss) 467.7 162.5
Other Comprehensive Income (Loss), Net of Tax 2.4 (5.2)
Comprehensive Income (Loss) 470.1 157.3
Eliminations    
Condensed Consolidating Financial Statements    
Net sales 0.0 0.0
Cost of sales 0.0 0.0
Gross profit 0.0 0.0
Selling, general and administrative expenses 0.0 0.0
Research and development expenses 0.0 0.0
Restructuring charges, net 0.0 0.0
Operating income 0.0 0.0
Interest expense 37.7 19.9
Interest income (37.7) (19.9)
Other income, net 0.0 0.0
Intercompany Interest And Fees 0.0 0.0
Income (Loss) from Equity Method Investments (696.7) (241.7)
Loss from continuing operations before income taxes (696.7) (241.7)
Income tax benefit 0.0 0.0
Income (Loss) from Continuing Operations (696.7) (241.7)
(Loss) income from discontinued operations, net of income taxes 0.0 0.0
Net Income (Loss) (696.7) (241.7)
Other Comprehensive Income (Loss), Net of Tax (3.7) 7.6
Comprehensive Income (Loss) $ (700.4) $ (234.1)
[1] The amount of operating loss included in the Company's unaudited condensed statement of income for the three months ended March 30, 2018 related to the Sucampo Acquisition was $30.7 million. Included within these results were $9.1 million of amortization associated with intangibles recognized from this acquisition and $15.0 million of expense associated with fair value adjustments of acquired inventory.