XML 102 R92.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 28, 2018
Sep. 29, 2017
Cash Flows From Operating Activities:    
Net cash from operating activities $ 481.1 $ 448.5
Cash Flows From Investing Activities:    
Capital expenditures (93.3) (151.3)
Acquisitions, net of cash acquired (699.9) (35.9)
Proceeds from divestitures, net of cash 313.2 576.9
Intercompany loan investment, net 0.0 0.0
Investment in subsidiary 0.0 0.0
Other 28.8 0.5
Net cash from investing activities (451.2) 390.2
Cash Flows From Financing Activities:    
Issuance of external debt 657.2 540.0
Repayment of external debt and capital lease obligation (1,563.4) (887.5)
Debt financing costs (12.0) (12.7)
Proceeds from exercise of share options 1.0 4.0
Repurchase of shares (57.4) (437.7)
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend 0.0 0.0
Capital contribution 0.0 0.0
Other (24.3) (18.6)
Net cash from financing activities (998.9) (812.5)
Effect of currency rate changes on cash (0.9) 2.7
Net change in cash, cash equivalents and restricted cash (969.9) 28.9
Cash and cash equivalents, end of period 290.7 371.8
Restricted Cash and Investments, Noncurrent 18.5 18.2
Cash and Cash Equivalents and Restricted Cash 1,279.1 361.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 309.2 390.0
Mallinckrodt plc    
Cash Flows From Operating Activities:    
Net cash from operating activities 447.6 1,172.0
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net (393.6) (741.3)
Investment in subsidiary 0.0 0.0
Other 0.0 0.0
Net cash from investing activities (393.6) (741.3)
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 1.0 4.0
Repurchase of shares (57.4) (437.7)
Intercompany loan borrowings, net 0.0 0.0
Payment of Subsidiary Dividend 0.0 0.0
Capital contribution 0.0 0.0
Other 2.0 3.2
Net cash from financing activities (54.4) (430.5)
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash (0.4) 0.2
Cash and cash equivalents, end of period 0.3 0.7
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.7 0.5
Cash and Cash Equivalents, Including Restricted Cash, Period End 0.3 0.7
Mallinckrodt International Finance S.A.    
Cash Flows From Operating Activities:    
Net cash from operating activities 43.0 1,233.7
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net (85.2) 0.0
Investment in subsidiary (168.3) (1,412.5)
Other 0.0 0.0
Net cash from investing activities (253.5) (1,412.5)
Cash Flows From Financing Activities:    
Issuance of external debt 600.0 500.0
Repayment of external debt and capital lease obligation (1,166.8) (759.9)
Debt financing costs (12.0) (12.7)
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 846.0 1,614.5
Payment of Subsidiary Dividend (814.2) (1,170.0)
Capital contribution 0.0 0.0
Other 0.0 0.0
Net cash from financing activities (547.0) 171.9
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash (757.5) (6.9)
Cash and cash equivalents, end of period 151.3 37.6
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 908.8 44.5
Cash and Cash Equivalents, Including Restricted Cash, Period End 151.3 37.6
Other Subsidiaries    
Cash Flows From Operating Activities:    
Net cash from operating activities 1,420.5 1,963.0
Cash Flows From Investing Activities:    
Capital expenditures (93.3) (151.3)
Acquisitions, net of cash acquired (699.9) (35.9)
Proceeds from divestitures, net of cash 313.2 576.9
Intercompany loan investment, net (367.2) (920.8)
Investment in subsidiary 0.0 0.0
Other 28.8 0.5
Net cash from investing activities (818.4) (530.6)
Cash Flows From Financing Activities:    
Issuance of external debt 57.2 40.0
Repayment of external debt and capital lease obligation (396.6) (127.6)
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net 0.0 47.6
Payment of Subsidiary Dividend (615.8) (2,750.2)
Capital contribution 168.3 1,412.5
Other (26.3) (21.8)
Net cash from financing activities (813.2) (1,399.5)
Effect of currency rate changes on cash (0.9) 2.7
Net change in cash, cash equivalents and restricted cash (212.0) 35.6
Cash and cash equivalents, end of period 139.1 333.5
Restricted Cash and Investments, Noncurrent 18.5 18.2
Cash and Cash Equivalents and Restricted Cash 369.6 316.1
Cash and Cash Equivalents, Including Restricted Cash, Period End 157.6 351.7
Eliminations    
Cash Flows From Operating Activities:    
Net cash from operating activities (1,430.0) (3,920.2)
Cash Flows From Investing Activities:    
Capital expenditures 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
Proceeds from divestitures, net of cash 0.0 0.0
Intercompany loan investment, net 846.0 1,662.1
Investment in subsidiary 168.3 1,412.5
Other 0.0 0.0
Net cash from investing activities 1,014.3 3,074.6
Cash Flows From Financing Activities:    
Issuance of external debt 0.0 0.0
Repayment of external debt and capital lease obligation 0.0 0.0
Debt financing costs 0.0 0.0
Proceeds from exercise of share options 0.0 0.0
Repurchase of shares 0.0 0.0
Intercompany loan borrowings, net (846.0) (1,662.1)
Payment of Subsidiary Dividend 1,430.0 3,920.2
Capital contribution (168.3) (1,412.5)
Other 0.0 0.0
Net cash from financing activities 415.7 845.6
Effect of currency rate changes on cash 0.0 0.0
Net change in cash, cash equivalents and restricted cash 0.0 0.0
Cash and cash equivalents, end of period 0.0 0.0
Restricted Cash and Investments, Noncurrent 0.0 0.0
Cash and Cash Equivalents and Restricted Cash 0.0 0.0
Cash and Cash Equivalents, Including Restricted Cash, Period End $ 0.0 $ 0.0