XML 101 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Statements (Schedule of Condensed Consolidating Statements of Comprehensive Income) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 28, 2018
Sep. 29, 2017
Sep. 28, 2018
Sep. 29, 2017
Condensed Consolidating Financial Statements        
Net sales $ 640.0 $ 600.6 $ 1,844.3 $ 1,760.7
Cost of sales 326.2 268.0 936.7 808.3
Gross profit 313.8 332.6 907.6 952.4
Selling, general and administrative expenses 164.0 186.3 520.7 618.5
Research and development expenses 78.5 46.9 223.9 144.2
Restructuring charges, net 14.7 15.4 96.5 26.3
Losses (gains) on divestiture and license 0.6 0.4 0.6 (56.6)
Operating income 56.0 83.6 65.9 220.0
Interest expense (93.6) (92.6) (280.1) (279.0)
Interest income 2.0 1.3 6.6 2.8
Other income (expense), net 13.4 3.0 17.5 (70.6)
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments 0.0 0.0 0.0 0.0
Loss from continuing operations before income taxes (22.2) (4.7) (190.1) (126.8)
Income tax benefit (125.2) (57.8) (222.0) (153.4)
Income (Loss) from Continuing Operations 103.0 53.1 31.9 26.6
(Loss) income from discontinued operations, net of income taxes 10.8 10.6 79.5 499.1
Net Income (Loss) 113.8 63.7 111.4 525.7
Other Comprehensive Income (Loss), Net of Tax 3.0 (5.1) (4.3) 59.4
Comprehensive Income (Loss) 116.8 58.6 107.1 585.1
Mallinckrodt plc        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.7 0.9 1.6 1.8
Gross profit (0.7) (0.9) (1.6) (1.8)
Selling, general and administrative expenses 12.4 13.4 30.1 46.7
Research and development expenses 1.6 1.8 3.8 3.6
Restructuring charges, net 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income (14.7) (16.1) (35.5) (52.1)
Interest expense (1.6) (3.3) (6.2) (10.0)
Interest income 2.4 2.2 6.8 5.3
Other income (expense), net 2.3 1.4 9.0 19.0
Intercompany Interest And Fees (3.5) (4.3) (12.0) (13.3)
Income (Loss) from Equity Method Investments 127.8 82.4 145.9 572.1
Loss from continuing operations before income taxes 112.7 62.3 108.0 521.0
Income tax benefit (1.1) (1.4) (3.4) (4.7)
Income (Loss) from Continuing Operations 113.8 63.7 111.4 525.7
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) 113.8 63.7 111.4 525.7
Other Comprehensive Income (Loss), Net of Tax 3.0 (5.1) (4.3) 59.4
Comprehensive Income (Loss) 116.8 58.6 107.1 585.1
Mallinckrodt International Finance S.A.        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.1 0.2 0.5 0.6
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income (0.1) (0.2) (0.5) (0.6)
Interest expense (112.0) (90.9) (323.2) (264.9)
Interest income 249.6 0.4 251.6 1.0
Other income (expense), net (156.8) 1.7 (154.0) (1.6)
Intercompany Interest And Fees (0.1) 0.0 (0.1) 0.0
Income (Loss) from Equity Method Investments 238.9 261.8 647.2 1,113.5
Loss from continuing operations before income taxes 219.5 172.8 421.0 847.4
Income tax benefit (2.4) (2.1) (4.4) (2.6)
Income (Loss) from Continuing Operations 221.9 174.9 425.4 850.0
(Loss) income from discontinued operations, net of income taxes 0.0 (0.2) 0.0 (1.9)
Net Income (Loss) 221.9 174.7 425.4 848.1
Other Comprehensive Income (Loss), Net of Tax 3.0 (5.1) (4.3) 59.4
Comprehensive Income (Loss) 224.9 169.6 421.1 907.5
Other Subsidiaries        
Condensed Consolidating Financial Statements        
Net sales 640.0 600.6 1,844.3 1,760.7
Cost of sales 325.5 267.1 935.1 806.5
Gross profit 314.5 333.5 909.2 954.2
Selling, general and administrative expenses 151.5 172.7 490.1 571.2
Research and development expenses 76.9 45.1 220.1 140.6
Restructuring charges, net 14.7 15.4 96.5 26.3
Losses (gains) on divestiture and license 0.6 0.4 0.6 (56.6)
Operating income 70.8 99.9 101.9 272.7
Interest expense (257.4) (19.0) (272.2) (57.9)
Interest income 27.4 19.3 69.7 50.3
Other income (expense), net 167.9 (0.1) 162.5 (88.0)
Intercompany Interest And Fees 3.6 4.3 12.1 13.3
Income (Loss) from Equity Method Investments 221.9 174.7 425.4 848.1
Loss from continuing operations before income taxes 234.2 279.1 499.4 1,038.5
Income tax benefit (121.7) (54.3) (214.2) (146.1)
Income (Loss) from Continuing Operations 355.9 333.4 713.6 1,184.6
(Loss) income from discontinued operations, net of income taxes 10.8 10.8 79.5 501.0
Net Income (Loss) 366.7 344.2 793.1 1,685.6
Other Comprehensive Income (Loss), Net of Tax 5.8 (10.5) (9.3) 117.9
Comprehensive Income (Loss) 372.5 333.7 783.8 1,803.5
Eliminations        
Condensed Consolidating Financial Statements        
Net sales 0.0 0.0 0.0 0.0
Cost of sales 0.0 0.0 0.0 0.0
Gross profit 0.0 0.0 0.0 0.0
Selling, general and administrative expenses 0.0 0.0 0.0 0.0
Research and development expenses 0.0 0.0 0.0 0.0
Restructuring charges, net 0.0 0.0 0.0 0.0
Losses (gains) on divestiture and license 0.0 0.0 0.0 0.0
Operating income 0.0 0.0 0.0 0.0
Interest expense 277.4 20.6 321.5 53.8
Interest income (277.4) (20.6) (321.5) (53.8)
Other income (expense), net 0.0 0.0 0.0 0.0
Intercompany Interest And Fees 0.0 0.0 0.0 0.0
Income (Loss) from Equity Method Investments (588.6) (518.9) (1,218.5) (2,533.7)
Loss from continuing operations before income taxes (588.6) (518.9) (1,218.5) (2,533.7)
Income tax benefit 0.0 0.0 0.0 0.0
Income (Loss) from Continuing Operations (588.6) (518.9) (1,218.5) (2,533.7)
(Loss) income from discontinued operations, net of income taxes 0.0 0.0 0.0 0.0
Net Income (Loss) (588.6) (518.9) (1,218.5) (2,533.7)
Other Comprehensive Income (Loss), Net of Tax (8.8) 15.6 13.6 (177.3)
Comprehensive Income (Loss) $ (597.4) $ (503.3) $ (1,204.9) $ (2,711.0)